Changes in Equity

9 Months Ended

Sep. 30, 2022

Changes in Equity

Changes in Equity

Note 5. Changes in Equity

The following tables provide a reconciliation of the beginning and ending carrying amounts of total equity, equity attributable to stockholders of Steel Dynamics, Inc., and equity and redeemable amounts attributable to noncontrolling interests (in thousands) for each of the three and nine-month periods ended September 30, 2022 and 2021:

	Stockholders of Steel Dynamics, Inc.
									Accumulated
					Additional				Other						Redeemable
	Common		Treasury		Paid-In		Retained		Comprehensive		Noncontrolling		Total		Noncontrolling
	Stock		Stock		Capital		Earnings		Income (Loss)		Interests		Equity		Interests
Balances at December 31, 2021	$	649	$	(2,674,267)	$	1,218,933	$	7,761,417	$	(2,091)	$	(195,884)	$	6,108,757	$	211,414
Dividends declared		-		-		-		(64,344)		-		-		(64,344)		-
Noncontrolling investors, net		-		-		-		-		-		(21,633)		(21,633)		16,500
Share repurchases		-		(389,190)		-		-		-		-		(389,190)		-
Equity-based compensation		-		12,960		(14,910)		(121)		-		-		(2,071)		-
Net income		-		-		-		1,103,931		-		3,423		1,107,354		-
Other comprehensive income, net of tax		-		-		-		-		11,387		-		11,387		-
Balances at March 31, 2022		649		(3,050,497)		1,204,023		8,800,883		9,296		(214,094)		6,750,260		227,914
Dividends declared		-		-		-		(62,088)		-		-		(62,088)		-
Noncontrolling investors, net		-		-		630		(2,495)		-		1,235		(630)		(59,611)
Share repurchases		-		(517,024)		-		-		-		-		(517,024)		-
Equity-based compensation		-		1,028		8,828		(144)		-		-		9,712		-
Net income		-		-		-		1,209,554		-		5,098		1,214,652		-
Other comprehensive income, net of tax		-		-		-		-		(14,295)		-		(14,295)		-
Balances at June 30, 2022		649		(3,566,493)		1,213,481		9,945,710		(4,999)		(207,761)		7,380,587		168,303
Dividends declared		-		-		-		(60,031)		-		-		(60,031)		-
Noncontrolling investors, net		-		-		-		-		-		(4,743)		(4,743)		4,100
Share repurchases		-		(481,676)		-		-		-		-		(481,676)		-
Equity-based compensation		-		1,614		6,466		(141)		-		-		7,939		-
Net income		-		-		-		914,325		-		4,150		918,475		-
Other comprehensive income, net of tax		-		-		-		-		2,251		-		2,251		-
Balances at September 30, 2022	$	649	$	(4,046,555)	$	1,219,947	$	10,799,863	$	(2,748)	$	(208,354)	$	7,762,802	$	172,403

	Stockholders of Steel Dynamics, Inc.
									Accumulated
					Additional				Other						Redeemable
	Common		Treasury		Paid-In		Retained		Comprehensive		Noncontrolling		Total		Noncontrolling
	Stock		Stock		Capital		Earnings		Income (Loss)		Interests		Equity		Interests
Balances at December 31, 2020	$	648	$	(1,623,747)	$	1,207,392	$	4,758,969	$	1,902	$	(155,552)	$	4,189,612	$	158,614
Dividends declared		-		-		-		(54,917)		-		-		(54,917)		-
Noncontrolling investors, net		-		-		-		-		-		(9,905)		(9,905)		5,000
Share repurchases		-		-		-		-		-		-		-		-
Equity-based compensation		-		8,881		(4,447)		(161)		-		-		4,273		-
Net income		-		-		-		430,507		-		8,248		438,755		-
Other comprehensive income, net of tax		-		-		-		-		3,765		-		3,765		-
Balances at March 31, 2021		648		(1,614,866)		1,202,945		5,134,398		5,667		(157,209)		4,571,583		163,614
Dividends declared		-		-		-		(53,380)		-		-		(53,380)		-
Noncontrolling investors, net		-		-		-		-		-		(18,879)		(18,879)		12,800
Share repurchases		-		(393,198)		-		-		-		-		(393,198)		-
Equity-based compensation		-		1,169		7,888		(125)		-		-		8,932		-
Net income		-		-		-		702,291		-		9,912		712,203		-
Other comprehensive income, net of tax		-		-		-		-		26,677		-		26,677		-
Balances at June 30, 2021		648		(2,006,895)		1,210,833		5,783,184		32,344		(166,176)		4,853,938		176,414
Dividends declared		-		-		-		(51,942)		-		-		(51,942)		-
Noncontrolling investors, net		-		-		-		(150)		-		(15,026)		(15,176)		10,400
Share repurchases		-		(337,616)		-		-		-		-		(337,616)		-
Equity-based compensation		-		34		8,605		(121)		-		-		8,518		-
Net income		-		-		-		990,763		-		9,396		1,000,159		-
Other comprehensive income, net of tax		-		-		-		-		(21,761)		-		(21,761)		-
Balances at September 30, 2021	$	648	$	(2,344,477)	$	1,219,438	$	6,721,734	$	10,583	$	(171,806)	$	5,436,120	$	186,814