XML 34 R21.htm IDEA: XBRL DOCUMENT v3.22.1
Changes in Equity (Tables)
3 Months Ended
Mar. 31, 2022
Changes in Equity  
Schedule of stockholders' equity

The following tables provide a reconciliation of the beginning and ending carrying amounts of total equity, equity attributable to stockholders of Steel Dynamics, Inc., and equity and redeemable amounts attributable to noncontrolling interests (in thousands) for the three-month periods ended March 31, 2022 and 2021:

Stockholders of Steel Dynamics, Inc.

Accumulated

Additional

Other

Redeemable

Common

Treasury

Paid-In

Retained

Comprehensive

Noncontrolling

Total

Noncontrolling

  

Stock

  

Stock

  

Capital

  

Earnings

  

Income (Loss)

  

Interests

  

Equity

  

Interests

Balances at December 31, 2021

$

649

$

(2,674,267)

$

1,218,933

$

7,761,417

$

(2,091)

$

(195,884)

$

6,108,757

$

211,414

Dividends declared

-

-

-

(64,344)

-

-

(64,344)

-

Noncontrolling investors, net

-

-

-

-

-

(21,633)

(21,633)

16,500

Share repurchases

-

(389,190)

-

-

-

-

(389,190)

-

Equity-based compensation

-

12,960

(14,910)

(121)

-

-

(2,071)

-

Net income

-

-

-

1,103,931

-

3,423

1,107,354

-

Other comprehensive income,

-

-

-

-

11,387

-

11,387

-

net of tax

Balances at March 31, 2022

$

649

$

(3,050,497)

$

1,204,023

$

8,800,883

$

9,296

$

(214,094)

$

6,750,260

$

227,914

Stockholders of Steel Dynamics, Inc.

Accumulated

Additional

Other

Redeemable

Common

Treasury

Paid-In

Retained

Comprehensive

Noncontrolling

Total

Noncontrolling

  

Stock

  

Stock

  

Capital

  

Earnings

  

Income

  

Interests

  

Equity

  

Interests

Balances at December 31, 2020

$

648

$

(1,623,747)

$

1,207,392

$

4,758,969

$

1,902

$

(155,552)

$

4,189,612

$

158,614

Dividends declared

-

-

-

(54,917)

-

-

(54,917)

-

Noncontrolling investors, net

-

-

-

-

-

(9,905)

(9,905)

5,000

Equity-based compensation

-

8,881

(4,447)

(161)

-

-

4,273

-

Net income

-

-

-

430,507

-

8,248

438,755

-

Other comprehensive income,

-

-

-

-

3,765

-

3,765

-

net of tax

Balances at March 31, 2021

$

648

$

(1,614,866)

$

1,202,945

$

5,134,398

$

5,667

$

(157,209)

$

4,571,583

$

163,614