XML 90 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Details) (USD $)
3 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Sep. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Minnesota Economic Development State Loans
Dec. 31, 2012
Minnesota Economic Development State Loans
Dec. 31, 2013
Electric Utility Development Loans
Dec. 31, 2012
Electric Utility Development Loans
Dec. 31, 2013
Term Loan maturing in 2016
Dec. 31, 2012
Term Loan maturing in 2016
Jan. 31, 2012
Term Loan maturing in 2016
Dec. 31, 2013
Term Loan maturing in 2016
Minimum
Dec. 31, 2013
Term Loan maturing in 2016
Maximum
Dec. 31, 2013
5.125% convertible senior notes, due 2014
D
Dec. 31, 2012
5.125% convertible senior notes, due 2014
Dec. 31, 2011
5.125% convertible senior notes, due 2014
Dec. 31, 2013
6 3/4% senior notes, due 2015, repaid in 2013
Apr. 30, 2013
6 3/4% senior notes, due 2015, repaid in 2013
Mar. 31, 2013
6 3/4% senior notes, due 2015, repaid in 2013
Dec. 31, 2012
6 3/4% senior notes, due 2015, repaid in 2013
Dec. 31, 2013
6 1/8% senior notes, due 2019
Dec. 31, 2012
6 1/8% senior notes, due 2019
Aug. 31, 2012
6 1/8% senior notes, due 2019
Dec. 31, 2013
6 1/8% senior notes, due 2019
Debt redemption before August 15, 2015
Dec. 31, 2013
6 1/8% senior notes, due 2019
Debt redemption on or after August 15, 2016
Dec. 31, 2013
6 1/8% senior notes, due 2019
Debt redemption on or after August 15, 2017
Dec. 31, 2013
6 1/8% senior notes, due 2019
Debt redemption on or after August 15, 2018
Dec. 31, 2013
7 5/8% senior notes, due 2020
Dec. 31, 2012
7 5/8% senior notes, due 2020
Mar. 31, 2010
7 5/8% senior notes, due 2020
Dec. 31, 2013
7 5/8% senior notes, due 2020
Debt redemption after March 15, 2015
Dec. 31, 2013
7 5/8% senior notes, due 2020
Debt redemption on or after March 15, 2016
Dec. 31, 2013
7 5/8% senior notes, due 2020
Debt redemption on or after March 15, 2017
Dec. 31, 2013
7 5/8% senior notes, due 2020
Debt redemption on or after March 15, 2018
Dec. 31, 2013
6 3/8% Senior Notes, due 2022
Dec. 31, 2012
6 3/8% Senior Notes, due 2022
Aug. 31, 2012
6 3/8% Senior Notes, due 2022
Dec. 31, 2013
6 3/8% Senior Notes, due 2022
Debt redemption before August 15, 2015
Dec. 31, 2013
6 3/8% Senior Notes, due 2022
Debt redemption on or after August 15, 2017
Dec. 31, 2013
6 3/8% Senior Notes, due 2022
Debt redemption on or after August 15, 2018
Dec. 31, 2013
6 3/8% Senior Notes, due 2022
Debt redemption on or after August 15, 2019
Dec. 31, 2013
6 3/8% Senior Notes, due 2022
Debt redemption on or after August 15, 2020
Dec. 31, 2013
5 1/4% Senior Notes due 2023
Mar. 31, 2013
5 1/4% Senior Notes due 2023
Dec. 31, 2013
5 1/4% Senior Notes due 2023
Debt redemption before April 15, 2016
Dec. 31, 2013
5 1/4% Senior Notes due 2023
Debt redemption on or after April 15, 2018
Dec. 31, 2013
5 1/4% Senior Notes due 2023
Debt redemption on or after April 15, 2019
Dec. 31, 2013
5 1/4% Senior Notes due 2023
Debt redemption on or after April 15, 2020
Dec. 31, 2013
5 1/4% Senior Notes due 2023
Debt redemption on or after April 15, 2021
Sep. 30, 2012
7 3/8% senior notes, due 2012
Dec. 31, 2012
7 3/8% senior notes, due 2012
Aug. 31, 2012
7 3/8% senior notes, due 2012
Jan. 31, 2012
7 3/8% senior notes, due 2012
Aug. 31, 2012
7 3/4% senior notes, due 2016
Dec. 31, 2012
7 3/4% senior notes, due 2016
Dec. 31, 2013
Other obligations
Dec. 31, 2012
Other obligations
Dec. 31, 2013
Senior secured revolving credit facility, due 2016
Dec. 31, 2013
Senior secured revolving credit facility, due 2016
Minimum
Dec. 31, 2013
Senior secured revolving credit facility, due 2016
Minimum
LIBOR
Dec. 31, 2013
Senior secured revolving credit facility, due 2016
Minimum
Prime
Dec. 31, 2013
Senior secured revolving credit facility, due 2016
Maximum
Dec. 31, 2013
Senior secured revolving credit facility, due 2016
Maximum
LIBOR
Dec. 31, 2013
Senior secured revolving credit facility, due 2016
Maximum
Prime
Dec. 31, 2013
Senior secured revolving credit
Mesabi Nugget
Dec. 31, 2013
Term loan facilities
Mesabi Nugget
Dec. 31, 2013
Mesabi Nugget Loan Participation
Dec. 31, 2013
Mesabi Nugget Loan Participation
Kobe Iron Nugget, LLC (Kobe)
Dec. 31, 2013
Mesabi Nugget Loan Participation
Mesabi Nugget
Kobe Iron Nugget, LLC (Kobe)
Dec. 31, 2012
Revolving credit facility entered into by a controlled subsidiary
subsidiary
Dec. 31, 2013
Revolving credit facility entered into by a controlled subsidiary
Dec. 31, 2013
Financing agreements entered into by a controlled subsidiary
subsidiary
Long Term Debt                                                                                                                                                  
Total debt     $ 2,107,589,000 $ 2,202,237,000           $ 247,500,000 $ 261,250,000       $ 287,493,000 $ 287,496,000         $ 500,000,000 $ 400,000,000 $ 400,000,000           $ 350,000,000 $ 350,000,000           $ 350,000,000 $ 350,000,000             $ 400,000,000                         $ 72,596,000 $ 53,491,000                       $ 4,500,000      
Less current maturities     341,544,000 29,631,000                                                                                                                                   901,000      
Long-term debt     1,766,045,000 2,172,606,000                                                                                                                                          
Stated interest rate (as a percent)           3.50%   8.10%             5.125% 5.125% 5.125%       6.75% 6.125% 6.125% 6.125%         7.625% 7.625% 7.625%         6.375% 6.375% 6.375%           5.25% 5.25%                 7.375% 7.75%                                   6.00%
Debt issued                       275,000,000                       400,000,000                           350,000,000             400,000,000                                                        
Debt repurchased                                     198,300,000 301,700,000                                                                 62,200,000 279,700,000 410,500,000                                    
Expenses recorded related to tender offer and early payoff of Senior Notes related to tender premiums, unamortized debt issuance cost write-off, and tender expenses                                   2,600,000                                                                                                              
Debt extinguished                                                                                                     358,100,000       89,500,000                                    
Repayments of debt     517,978,000 1,258,842,000 7,740,000                                                                                             700,000,000       500,000,000                                  
Maximum borrowing capacity of credit facility                                                                                                                     1,100,000,000             80,000,000 79,500,000         34,000,000  
Outstanding principal balance           27,200,000 28,800,000 6,000,000 6,400,000                                                                                                                           10,000,000 20,100,000 11,200,000
Additional amount by which facility size can be increased                                                                                                                     125,000,000                            
Quarterly principal payment as a percent of the original principal amount                         1.25% 3.75%                                                                                                                      
Unpaid principal balance payment     183,132,000             158,000,000                                                                                                                              
Effective interest rate ( as a percent)                   1.80%                   6.75%                                                                                                       3.25%  
Reference rate, description                                                                                                                         LIBOR Prime   LIBOR Prime                
Interest rate added to the base rate (as a percent)                                                                                                                         1.00%     2.00% 1.00%                
Unused commitment fee (as a percent)                                                                                                                       0.25%     0.45%                    
Availability on the senior secured revolver                                                                                                                     1,100,000,000                            
Percent of eligible accounts receivable included in maximum availability of credit facility calculation                                                                                                                     85.00%                            
Percent of eligible inventories included in maximum availability of credit facility calculation                                                                                                                     65.00%                            
Outstanding letters of credit and other obligations which reduce availability                                                                                                                     13,800,000                            
Borrowings outstanding                                                                                                                     0                            
Consolidated interest coverage ratio                                                                                                                     5.30 2.50                          
Leverage ratio                                                                                                                     2.60       5.00                    
Threshold debt leverage ratio upon exceeding which payment restrictions occur                                                                                                                             3.50                    
Convertible debt rate, basis for conversion                             0.058342                                                                                                                    
Convertible debt, shares issued                             16,772,830                                                                                                                    
Threshold amount to pay cash dividends or distributions to holders of common stock (in dollars per share)                             $ 0.075                                                                                                                    
Number of days within 30 consecutive trading days in which the closing price of the entity's common stock must exceed the conversion price for the notes to be redeemable                             20                                                                                                                    
Number of consecutive trading days during which the closing price of the entity's common stock must exceed the conversion price for at least 20 or more trading days in order for the notes to be redeemable                             30 days                                                                                                                    
Minimum sales price as percentage of conversion price considered for redemption of notes                             130.00%                                                                                                                    
Conversion price per share (in dollars per share)                             $ 17.14                                                                                                                    
Redemption price of debt instrument (as a percent)                             100.00%                                                                                                                    
Maximum redemption of debt instrument (as a percent)                                                 35.00%                           35.00%             35.00%                                                      
Redemption price of debt instrument (as a percent)                                                 106.125% 103.063% 101.531% 100.00%       103.813% 102.542% 101.271% 100.00%       106.375% 103.188% 102.125% 101.063% 100.00%     105.25% 102.625% 101.75% 100.875% 100.00%                                              
Expenses recorded for tender and call premiums, loss on early extinguishment of debt, unamortized debt issuance cost write-off, and tender expenses 26,400,000 13,900,000   40,300,000                                                                                                                                          
Proceeds from sale of participation interest                                                                                                                                         4,500,000        
Debt, weighted average interest rate (as a percent)                                                                                                                                       2.70%          
Interest rate percent after February 2017           5.00%                                                                                                                                      
Period for which adjusted EBITDA is considered for pricing of credit facility                                                                                                                     12 months                            
Outstanding letters of credit               $ 4,000,000                                                                                                                                  
Number of company's controlled subsidiaries that entered into an agreement                                                                                                                                             1   1