XML 23 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net income (loss) $ (18,166) $ (7,471)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 4,500 3,439
Provision for bad debts, net of recoveries 15 230
Provision for excess and obsolete inventory, net of recoveries 33 309
Share-based compensation expense 1,553 1,057
Amortization of debt discount and debt issuance costs 1,697 2,443
Fair value of inducement shares issued in Notes Exchange 7,933 0
Deferred income taxes 2 (18)
Other (514) 120
Changes in assets and liabilities:    
Accounts receivable (8,590) (3,290)
Inventories 8,876 (7,850)
Prepaid expenses and other assets (983) 314
Accounts payable 1,921 3,509
Accrued expenses, income taxes, and other 2,051 2,175
Net cash provided by (used in) operating activities 328 (5,033)
Cash flows from investing activities:    
Purchases of property, plant and equipment (567) (428)
Proceeds from the sale of property, plant and equipment 163 50
Additions to capitalized software development costs and purchases of intangible assets (4,453) (3,942)
Net cash used in investing activities (4,857) (4,320)
Cash flows from financing activities:    
Gross proceeds received from issuance of Series E preferred stock 25,000 0
Proceeds from the exercise of warrants to purchase common stock 1,861 10,639
Net repayment of DigiCore bank and overdraft facilities 134 (35)
Principal payments under finance lease obligations (657) (268)
Taxes paid on vested restricted stock units, net of proceeds from stock option exercises (24) 287
Net cash provided by financing activities 26,314 10,623
Effect of exchange rates on cash (3,318) (407)
Net increase in cash, cash equivalents and restricted cash 18,467 863
Cash, cash equivalents and restricted cash, beginning of period 12,074 31,076
Cash, cash equivalents and restricted cash, end of period 30,541 31,939
Cash paid (received) during the year for:    
Interest 124 1,200
Income taxes (352)  
Income taxes   48
Supplemental disclosures of non-cash activities:    
Transfer of inventories to rental assets 727 791
Capital expenditures financed through accounts payable 1,934 2,232
Right-of-use assets obtained in exchange for operating leases liabilities 4,217 3,554
Preferred Stock issued in extinguishment of term loan accrued interest 2,330 0
Debt discount and issuance costs extinguished in notes conversion 1,728 0
Inseego Notes conversion to equity 59,907 0
Novatel Wireless Notes conversion to equity $ 250 $ 0