XML 28 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Term Loan
The Term Loan consists of the following (in thousands):
 
March 31,
2020
 
December 31, 2019
Principal
$
47,500

 
$
47,500

Less: unamortized debt discount and debt issuance costs
(589
)
 
(962
)
Net carrying amount
$
46,911

 
$
46,538


Interest Expense Summary The following table sets forth total interest expense recognized related to the Term Loan (in thousands):
 
Three Months Ended
March 31,
 
2020
 
2019
Contractual interest expense
$
1,151

 
$
1,180

Amortization of debt discount
333

 
333

Amortization of debt issuance costs
40

 
40

Total interest expense
$
1,524

 
$
1,553


The following table sets forth total interest expense recognized related to the Convertible Notes (in thousands):
 
Three Months Ended
March 31,
 
2020
 
2019
Contractual interest expense
$
618

 
$
1,446

Amortization of debt discount
1,252

 
1,956

Amortization of debt issuance costs
72

 
114

Total interest expense
$
1,942

 
$
3,516


Convertible Debt
The Convertible Notes consist of the following (in thousands):
 
March 31,
2020
 
December 31,
2019
Liability component:
 
 
 
Principal
$
44,968

 
$
105,125

Less: unamortized debt discount and debt issuance costs
(738
)
 
(3,791
)
Net carrying amount
$
44,230

 
$
101,334