XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (7,826)us-gaap_NetIncomeLoss $ (8,981)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 1,247us-gaap_DepreciationAndAmortization 2,125us-gaap_DepreciationAndAmortization
Provision for bad debts, net of recoveries (41)us-gaap_ProvisionForDoubtfulAccounts 30us-gaap_ProvisionForDoubtfulAccounts
Provision for excess and obsolete inventory 206us-gaap_InventoryWriteDown 180us-gaap_InventoryWriteDown
Share-based compensation expense 790us-gaap_ShareBasedCompensation 477us-gaap_ShareBasedCompensation
Non-cash income tax benefit 0nvtl_NonCashIncomeTaxExpenseBenefit (6)nvtl_NonCashIncomeTaxExpenseBenefit
Changes in assets and liabilities, net of effects from acquisition:    
Accounts receivable (6,111)us-gaap_IncreaseDecreaseInAccountsReceivable 9,928us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 1,449us-gaap_IncreaseDecreaseInInventories 2,484us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 1,152us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 2,418us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (3,601)us-gaap_IncreaseDecreaseInAccountsPayable (1,175)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses, income taxes, and other 5,602us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (2,085)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Net cash provided by (used in) operating activities (7,133)us-gaap_NetCashProvidedByUsedInOperatingActivities 5,395us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Acquisition, net of cash acquired (9,063)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchases of property and equipment (111)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (513)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of intangible assets (224)us-gaap_PaymentsToAcquireIntangibleAssets 0us-gaap_PaymentsToAcquireIntangibleAssets
Marketable securities maturities / sales 0us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 6,564us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Net cash provided by (used in) investing activities (9,398)us-gaap_NetCashProvidedByUsedInInvestingActivities 6,051us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from the exercise of warrant to purchase common stock 8,644us-gaap_ProceedsFromWarrantExercises 0us-gaap_ProceedsFromWarrantExercises
Borrowings on revolving credit facility 2,000us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Payoff of acquisition-related assumed liabilities (2,633)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations  
Principal repayments of short-term debt 0us-gaap_RepaymentsOfShortTermDebt (2,268)us-gaap_RepaymentsOfShortTermDebt
Proceeds from stock option exercises and ESPP, net of taxes paid on vested restricted stock units 66nvtl_ProceedsFromStockOptionExercisesAndEsppNetOfTaxesPaidOnVestedRestrictedStockUnits (217)nvtl_ProceedsFromStockOptionExercisesAndEsppNetOfTaxesPaidOnVestedRestrictedStockUnits
Net cash provided by (used in) financing activities 8,077us-gaap_NetCashProvidedByUsedInFinancingActivities (2,485)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rates on cash and cash equivalents (29)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (45)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (8,483)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 8,916us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 17,853us-gaap_CashAndCashEquivalentsAtCarryingValue 2,911us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 9,370us-gaap_CashAndCashEquivalentsAtCarryingValue 11,827us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:    
Interest 36us-gaap_InterestPaidNet 6us-gaap_InterestPaidNet
Income taxes $ 2us-gaap_IncomeTaxesPaidNet $ 64us-gaap_IncomeTaxesPaidNet