XML 69 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net loss $ (39,674)us-gaap_NetIncomeLoss $ (43,413)us-gaap_NetIncomeLoss $ (89,266)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 7,408us-gaap_DepreciationAndAmortization 8,949us-gaap_DepreciationAndAmortization 12,337us-gaap_DepreciationAndAmortization
Loss on goodwill and purchased intangible assets impairment 0us-gaap_GoodwillAndIntangibleAssetImpairment 0us-gaap_GoodwillAndIntangibleAssetImpairment 49,521us-gaap_GoodwillAndIntangibleAssetImpairment
Impairment loss on equipment, leasehold improvements and software license intangible assets 0nvtl_ImpairmentLossOnEquipmentAndSoftwareLicenseIntangibleAssets 418nvtl_ImpairmentLossOnEquipmentAndSoftwareLicenseIntangibleAssets 100nvtl_ImpairmentLossOnEquipmentAndSoftwareLicenseIntangibleAssets
Provision for bad debts, net of recoveries 86us-gaap_ProvisionForDoubtfulAccounts 1,936us-gaap_ProvisionForDoubtfulAccounts 439us-gaap_ProvisionForDoubtfulAccounts
Net impairment loss on marketable securities 0us-gaap_MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments 0us-gaap_MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments 39us-gaap_MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
Provision for excess and obsolete inventory 3,382us-gaap_InventoryWriteDown 4,344us-gaap_InventoryWriteDown 2,843us-gaap_InventoryWriteDown
Share-based compensation expense 3,588us-gaap_ShareBasedCompensation 3,443us-gaap_ShareBasedCompensation 7,500us-gaap_ShareBasedCompensation
Change in fair value of warrant liability and fair value of beneficial conversion feature on convertible Series C preferred shares 3,725nvtl_FairValueAdjustmentofWarrantsCashPortion 0nvtl_FairValueAdjustmentofWarrantsCashPortion 0nvtl_FairValueAdjustmentofWarrantsCashPortion
Shareholder litigation loss 0nvtl_ContingentLossForLitigationNoncashPortion 14,326nvtl_ContingentLossForLitigationNoncashPortion 0nvtl_ContingentLossForLitigationNoncashPortion
Non-cash income tax expense 87nvtl_NonCashIncomeTaxExpenseBenefit 220nvtl_NonCashIncomeTaxExpenseBenefit 462nvtl_NonCashIncomeTaxExpenseBenefit
Changes in assets and liabilities:      
Accounts receivable 15,688us-gaap_IncreaseDecreaseInAccountsReceivable 730us-gaap_IncreaseDecreaseInAccountsReceivable (6,242)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (13,392)us-gaap_IncreaseDecreaseInInventories 6,879us-gaap_IncreaseDecreaseInInventories 420us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (2,403)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (489)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,237)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 10,036us-gaap_IncreaseDecreaseInAccountsPayable (19,237)us-gaap_IncreaseDecreaseInAccountsPayable (10,433)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses, income taxes, and other (4,798)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (4,733)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 3,638us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Net cash used in operating activities (16,267)us-gaap_NetCashProvidedByUsedInOperatingActivities (26,627)us-gaap_NetCashProvidedByUsedInOperatingActivities (29,879)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Purchases of property and equipment (1,753)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (5,011)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (4,579)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of intangible assets (431)us-gaap_PaymentsToAcquireIntangibleAssets 0us-gaap_PaymentsToAcquireIntangibleAssets (104)us-gaap_PaymentsToAcquireIntangibleAssets
Purchases of marketable securities (1,359)us-gaap_PaymentsToAcquireMarketableSecurities (24,262)us-gaap_PaymentsToAcquireMarketableSecurities (44,216)us-gaap_PaymentsToAcquireMarketableSecurities
Marketable securities maturities / sales 23,975us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 40,897us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 46,696us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Net cash provided by (used in) investing activities 20,432us-gaap_NetCashProvidedByUsedInInvestingActivities 11,624us-gaap_NetCashProvidedByUsedInInvestingActivities (2,203)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from the issuances of Series C preferred and common stock, net of issuance costs 14,163us-gaap_ProceedsFromIssuanceOrSaleOfEquity 0us-gaap_ProceedsFromIssuanceOrSaleOfEquity 0us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Proceeds from the issuance of short-term debt, net of issuance costs 0us-gaap_ProceedsFromRepaymentsOfShortTermDebt 20,300us-gaap_ProceedsFromRepaymentsOfShortTermDebt 14,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Principal repayments of short-term debt (2,566)us-gaap_RepaymentsOfShortTermDebt (17,734)us-gaap_RepaymentsOfShortTermDebt (14,000)us-gaap_RepaymentsOfShortTermDebt
Repayment of litigation settlement note payable, including interest (5,026)us-gaap_PaymentsForLegalSettlements 0us-gaap_PaymentsForLegalSettlements 0us-gaap_PaymentsForLegalSettlements
Borrowings on revolving credit facility 5,158us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Principal payments under capital lease obligations 0us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations 0us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations (46)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Taxes paid on vested restricted stock units net of proceeds from stock option exercises and ESPP (821)nvtl_ProceedsFromStockOptionExercisesAndEsppNetOfTaxesPaidOnVestedRestrictedStockUnits (552)nvtl_ProceedsFromStockOptionExercisesAndEsppNetOfTaxesPaidOnVestedRestrictedStockUnits 1,166nvtl_ProceedsFromStockOptionExercisesAndEsppNetOfTaxesPaidOnVestedRestrictedStockUnits
Net cash provided by financing activities 10,908us-gaap_NetCashProvidedByUsedInFinancingActivities 2,014us-gaap_NetCashProvidedByUsedInFinancingActivities 1,120us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rates on cash and cash equivalents (131)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (144)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (63)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 14,942us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (13,133)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (31,025)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 2,911us-gaap_CashAndCashEquivalentsAtCarryingValue 16,044us-gaap_CashAndCashEquivalentsAtCarryingValue 47,069us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 17,853us-gaap_CashAndCashEquivalentsAtCarryingValue 2,911us-gaap_CashAndCashEquivalentsAtCarryingValue 16,044us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:      
Interest 119us-gaap_InterestPaidNet 65us-gaap_InterestPaidNet 17us-gaap_InterestPaidNet
Income taxes 108us-gaap_IncomeTaxesPaidNet 121us-gaap_IncomeTaxesPaidNet 104us-gaap_IncomeTaxesPaidNet
Supplemental disclosures of non-cash activities:      
Building rent incentives to fund leasehold improvements 0nvtl_BuildingRentIncentivesToFundLeaseholdImprovements 359nvtl_BuildingRentIncentivesToFundLeaseholdImprovements 0nvtl_BuildingRentIncentivesToFundLeaseholdImprovements
Issuance of common stock for litigation settlement 5,000us-gaap_StockIssued1 0us-gaap_StockIssued1 0us-gaap_StockIssued1
Initial fair value of warrant liability recorded upon issuance of Series C preferred and common stock 4,939nvtl_MarketableEquitySecuritiesReceivedInSettlementOfNoteReceivable 0nvtl_MarketableEquitySecuritiesReceivedInSettlementOfNoteReceivable 0nvtl_MarketableEquitySecuritiesReceivedInSettlementOfNoteReceivable
Issuance of common stock for conversion of Series C preferred shares $ 940us-gaap_ConversionOfStockAmountIssued1 $ 0us-gaap_ConversionOfStockAmountIssued1 $ 0us-gaap_ConversionOfStockAmountIssued1