XML 53 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Long Term Debt - Summary of Debt Instruments (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Principal repayment obligation $ 1,963,656 $ 2,044,035
Unamortized DFC and discounts (54,161) (56,650)
Unamortized premium 235,941 228,096
Carrying value 2,145,436 2,215,481
Principal repayment obligation, Current Maturities (9,750) (7,313)
Carrying Value, Current maturities (9,750) (7,313)
Principal repayment obligation, Total long-term debt, net 1,953,906 2,036,722
Unamortized DFC and discounts, Total long-term debt, net (54,161) (56,650)
Unamortized premium, Total long-term debt, net 235,941 228,096
Total long-term debt, net 2,135,686 2,208,168
Credit Facility, Secured Due January 2022    
Debt Instrument [Line Items]    
Principal repayment obligation 38,000 104,000
Carrying value 38,000 104,000
Term Loan, Secured, Due April 2024    
Debt Instrument [Line Items]    
Principal repayment obligation 975,068 975,000
Unamortized DFC and discounts (25,807) (26,874)
Carrying value 949,261 948,126
Second Lien Notes, Secured, Due July 2024    
Debt Instrument [Line Items]    
Principal repayment obligation 575,149 545,000
Unamortized premium 235,941 228,096
Carrying value 811,090 773,096
6.875% Notes, Unsecured, Due April 2022    
Debt Instrument [Line Items]    
Principal repayment obligation 150,439 195,035
Unamortized DFC and discounts (14,189) (15,168)
Carrying value 136,250 179,867
7.125% Notes, Unsecured, Due April 2025    
Debt Instrument [Line Items]    
Principal repayment obligation 225,000 225,000
Unamortized DFC and discounts (14,165) (14,608)
Carrying value $ 210,835 $ 210,392