XML 34 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Financial Statement Information
12 Months Ended
Dec. 31, 2016
Supplemental Financial Statement Information [Abstract]  
SUPPLEMENTAL FINANCIAL STATEMENT INFORMATION

16.

SUPPLEMENTAL FINANCIAL STATEMENT INFORMATION:

Following are the financial statements of Ultra Petroleum Corp. (the “Parent Company”), which are included to provide additional information with respect to the Parent Company’s results of operations, financial position and cash flows on a stand-alone basis:

CONDENSED STATEMENT OF OPERATIONS

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

General and administrative expense

 

$

650

 

 

$

308

 

 

$

261

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (excludes contractual interest expense of

   $52.4 million for the year ended December 31, 2016)

 

 

(26,590

)

 

 

(81,069

)

 

 

(42,996

)

Income (loss) from unconsolidated affiliates

 

 

157,450

 

 

 

(3,152,078

)

 

 

558,634

 

Guarantee fee income

 

 

6,073

 

 

 

23,029

 

 

 

23,045

 

Other expense

 

 

(64,888

)

 

 

(1,684

)

 

 

(1,324

)

Reorganization items, net

 

 

(15,827

)

 

 

 

 

 

 

Income (loss) before income taxes

 

 

55,568

 

 

 

(3,212,110

)

 

 

537,098

 

Income tax benefit

 

 

(583

)

 

 

(4,890

)

 

 

(5,753

)

Net income (loss)

 

$

56,151

 

 

$

(3,207,220

)

 

$

542,851

 

 

CONDENSED BALANCE SHEET

 

 

 

December 31,

2016

 

 

December 31,

2015

 

ASSETS

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,009

 

 

$

523

 

Accounts receivable from related companies

 

 

29,939

 

 

 

64,542

 

Other current assets

 

 

2,100

 

 

 

5,150

 

Total current assets

 

 

35,048

 

 

 

70,215

 

Other non-current assets

 

 

 

 

 

24,197

 

Total assets

 

$

35,048

 

 

$

94,412

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

 

 

$

1,283,232

 

Interest payable

 

 

 

 

 

14,166

 

Accrued and other current liabilities

 

 

47

 

 

 

 

Total current liabilities

 

 

47

 

 

 

1,297,398

 

Advances from unconsolidated affiliates

 

 

1,623,414

 

 

 

1,788,951

 

Total liabilities not subject to compromise

 

 

1,623,461

 

 

 

3,086,349

 

Liabilities subject to compromise

 

 

1,339,739

 

 

 

 

Total shareholders’ deficit

 

 

(2,928,152

)

 

 

(2,991,937

)

Total liabilities and shareholders’ equity

 

$

35,048

 

 

$

94,412

 

 

CONDENSED STATEMENT OF CASH FLOWS

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Net cash (used in) operating activities

 

$

(21,309

)

 

$

(101,277

)

 

$

(35,818

)

Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Investment in subsidiaries

 

 

 

 

 

 

 

 

(850,000

)

Dividends received

 

 

24,089

 

 

 

96,297

 

 

 

52,741

 

Net cash provided by (used in) investing activities

 

 

24,089

 

 

 

96,297

 

 

 

(797,259

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of Senior Notes

 

 

 

 

 

 

 

 

850,000

 

Deferred financing costs

 

 

 

 

 

6

 

 

 

(13,245

)

Repurchased shares/net share settlements

 

 

43

 

 

 

 

 

 

(6,471

)

Shares re-issued from treasury

 

 

(337

)

 

 

4,725

 

 

 

2,936

 

Net cash (used in) provided by financing activities

 

 

(294

)

 

 

4,731

 

 

 

833,220

 

Increase (decrease) in cash during the period

 

 

2,486

 

 

 

(249

)

 

 

143

 

Cash and cash equivalents, beginning of period

 

 

523

 

 

 

772

 

 

 

629

 

Cash and cash equivalents, end of period

 

$

3,009

 

 

$

523

 

 

$

772