XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Sep. 30, 2023 $ 214 $ 21,755 $ (18,939) $ 3,030
Number of shares outstanding at Sep. 30, 2023 213,854,781      
Stock-based compensation $ 1 80 81
Stock-based compensation, number of shares 262,486      
Net loss (246) (246)
Shares issued for 2021 Investor Warrants $ 7 (7)
Shares issued for 2021 Investor Warrants, number of shares 7,270,958      
Shares issued for services 8 8
Shares issued for services, number of shares 257,085      
Balance at Dec. 31, 2023 $ 222 21,836 (19,185) 2,873
Number of shares outstanding at Dec. 31, 2023 221,645,310      
Balance at Sep. 30, 2024 $ 226 22,321 (19,843) 2,704
Number of shares outstanding at Sep. 30, 2024 225,975,331      
Shares issued for legal settlement (1) (1)
Shares issued for legal settlement, number of shares 356,400      
Stock-based compensation 112 112
Stock-based compensation, number of shares      
Net loss (195) (195)
Shares issued for services, number of shares 0      
Balance at Dec. 31, 2024 $ 226 $ 22,432 $ (20,038) $ 2,620
Number of shares outstanding at Dec. 31, 2024 226,331,731