XML 20 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (1,417,863) $ (505,775) $ (2,509,810) $ (1,918,923)
Adjustments to reconcile net loss to net cash flows used in operating activities:        
Depreciation     4,036 2,608
Stock-based compensation     11,216 167,743
Stock issued for services     40,000
Legal settlement 81,000 81,000
Loss on extinguishment of convertible notes (66,912) 291,126
Excess fair value of derivatives in convertible note 486,745
Change in fair value of embedded conversion features in convertible notes (256,669) (120,737)
Debt discount amortization     482,935
Changes in operating assets and liabilities:        
Prepaid expenses and other     (95,020)
Accounts payable and accrued liabilities     (15,231) (107,138)
Accrued compensation     77,127  
Deferred revenue     (228,771)
Net cash used in operating activities     (2,487,682) (863,412)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of fixed assets     (37,059)
Funding of note receivable     (401,000)
Net cash used in investing activities     (438,059)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Common stock issued for cash     1,177,325
Proceeds from convertible note, net     242,600
Repayment of convertible notes     (350,000)
Repayment of oversubscription     (40,000)
Net cash provided by (used in) financing activities     (40,000) 1,069,925
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     (2,965,741) 206,513
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD     14,056,346 227,396
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 11,090,605 $ 433,909 11,090,605 433,909
Non-cash investing and financing activities:        
Conversion of debt into common stock     77,500
Conversion of preferred stock to common stock     $ 135,000