XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,091,947) $ (1,413,148)
Adjustments to reconcile net loss to net cash flows used in operating activities:    
Depreciation 1,781 1,381
Stock-based compensation 10,000
Stock issued for services 40,000
Loss on extinguishment of convertible notes 358,038
Excess fair value of derivatives in convertible note 486,745
Change in fair value of embedded conversion features in convertible notes 135,932
Debt discount amortization 183,345
Changes in operating assets and liabilities:    
Prepaid expenses (56,995)
Accounts payable and accrued liabilities 39,739 (19,513)
Accrued compensation 81,276 1,396
Deferred revenue (115,642)
Net cash used in operating activities (986,146) (371,466)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of fixed assets (17,719)
Net cash used in investing activities (17,719)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Common stock issued for cash 57,200
Proceeds from convertible note, net 242,600
Net cash provided by financing activities 299,800
DECREASE IN CASH (1,003,865) (71,666)
CASH, BEGINNING OF PERIOD 14,056,346 227,396
CASH, END OF PERIOD $ 13,052,481 $ 155,730