EX-99.1 2 d493895dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

Deltic

Timber

Corporation    

   LOGO   NEWS RELEASE    210 EAST ELM STREET

EL DORADO, AR 71730

NYSE: DEL

 

FOR RELEASE     February 27, 2013    CONTACT:      Kenneth D. Mann
      Investor Relations
      (870) 881-6432

Deltic Announces Preliminary Fourth Quarter and Year of 2012 Results

EL DORADO, AR – Deltic Timber Corporation’s President and Chief Executive Officer, Ray C. Dillon, announced today that net income for the fourth quarter of 2012 was $2.4 million, $.19 a share, which compares to a loss of $.2 million, $.02 a share, in 2011’s fourth quarter. The increase was mainly due to a $4.6 million improvement in Deltic’s Mills segment’s financial results. When compared to the same period of 2011, the Company’s average sales price per-unit of lumber sold during this year’s fourth quarter increased 29 percent, and lumber sales volume increased 17 percent. For the year of 2012, net income was $9.2 million, $.73 a share, compared to $2.7 million, $.21 a share, for the twelve months ended December 31, 2011. Net cash provided by operating activities was $3.1 million for the fourth quarter of 2012, which compares to $.2 million for the same period last year. Cash provided by operating activities for the year of 2012 was $24.1 million compared to $14.6 million for the prior year.

Commenting on the results, Mr. Dillon stated, “Our portfolio of diverse assets performed well in 2012, and we reported profitable financial results for a tenth consecutive year. Driving the financial results for the current quarter and the year of 2012 was the Company’s ownership and efficient operation of its sawmills. These sawmills also provide a secure market for Deltic’s sustainably managed, valuable timberland assets. With the cash flow generated by our operations during the year, we funded the Company’s 2012 capital program, which included $14.5 million for timberland acquisitions, and distributed $3.8 million to our shareholders through dividend payments, while also reducing debt outstanding by $2.1 million.”

The Woodlands segment reported operating income of $4.2 million in the fourth quarter of 2012, compared to $4 million for the same period of 2011. The pine sawtimber harvest during the current-year fourth quarter period was 101,845 tons, a 22 percent increase when compared to the harvest of


83,246 tons for the same period of 2011. This increase was due to timing, as the Company’s annual harvest volume for 2012 was essentially unchanged from the prior year. The average per-ton sales price for the pine sawtimber harvested was $22 in the fourth quarter of 2012, which compared to $21 per ton for the same period of 2011. During the fourth quarter of 2012, Deltic harvested 116,441 tons of pine pulpwood, which compared to 92,934 tons in 2011’s fourth quarter, while the average per-ton sales price was $8 for both periods. Oil and gas revenues from lease rentals and net royalties were $1.2 million for the fourth quarter of 2012 versus $1.5 million in 2011’s fourth quarter. The decrease was due to lower prices received for the natural gas produced from the wells in which the Company has a royalty interest, partially offset by an increase in the number of producing gas wells. The Company sold 988 acres of non-strategic recreational-use hardwood bottomland for an average sales price of $1,500 per acre in the fourth quarter of 2012 versus 1,125 acres sold at an average sales price of $1,500 per acre in the fourth quarter of 2011.

The Mills segment reported $5.2 million in operating income in the fourth quarter of 2012, an increase of $4.6 million when compared to operating income of $.6 million during 2011’s fourth quarter. The Company reported a 29 percent increase in the average lumber sales price, along with a 17 percent increase in sales volume, when comparing the fourth quarter of 2012 to the same period of 2011. In addition, the Mills segment benefitted from improved hourly production rates when compared to the prior year. The average lumber sales price was $326 per thousand board feet for the fourth quarter of 2012, an increase of $73 per thousand board feet when compared to $253 per thousand board feet for 2011’s fourth quarter. The lumber sales volume was 69.2 million board feet in the fourth quarter of the current period versus 59.1 million board feet in the same period a year ago, an increase of 10.1 million board feet as the Company increased production to match market demand in 2012’s fourth quarter.

The Company’s Real Estate segment had an operating loss of $.4 million in the fourth quarter of 2012 compared to operating income of $.1 million for the same period of 2011. Residential lot sales totaled 12 in 2012’s fourth quarter, an increase of three lots when compared to the same period of 2011. The current quarter’s average per-lot sales price was $70,000, which compares to $58,700 per lot for 2011’s fourth quarter. The per-lot increase was due to the mix of lots sold in 2012’s current period. There were no sales of commercial real estate acreage during the current-year’s fourth quarter while there were 1.38 acres of commercial property sold for $411,600 per acre during the prior-year’s fourth quarter.


Corporate expense was $4.5 million for the fourth quarter of 2012, which compares to $3.7 million for the same period of 2011. The increase was due to higher general and administrative expenses, primarily for increases in pension and post retirement benefit obligations due to continued low interest rates, along with increased incentive plan expenses resulting from the improved financial results for 2012. Deltic’s equity in earnings of Del-Tin Fiber was $.4 million for the current-year quarter versus a loss of $.6 million for the same period of 2011. The increase was due to an improved market for medium density fiberboard. Deltic recorded income tax expense of $1.6 million in 2012’s fourth quarter, which compares to a $.2 million tax benefit in 2011’s fourth quarter, as a result of higher pretax income in the fourth quarter of 2012 combined with permanent tax differences providing a larger benefit in 2011’s fourth quarter.

Capital expenditures were $15.7 million for 2012’s fourth quarter and $24 million for the year of 2012. For the corresponding periods of 2011, capital expenditures totaled $5.4 million and $15.7 million, respectively. The increase for the current quarter and year of 2012 was primarily due to land acquisitions.

For the year of 2012, the pine sawtimber harvest was 606,879 tons compared to 606,311 tons for 2011. The average pine sawtimber sales price for 2012 decreased $1 per ton from that of 2011, to $22 per ton. Sales of non-strategic timberland for the year of 2012 totaled 1,776 acres with an average sales price of $1,600 per acre, while in 2011 the Company sold 2,726 acres with a per-acre sales price of $1,500. Oil and gas lease rental and royalty income was $4.9 million in 2012 versus $6.4 million in 2011. Lumber sales volume increased seven percent from 254.3 million board feet in 2011 to 272.9 million board feet in 2012. The average finished lumber sales price increased $55 per thousand board feet, to $309 per thousand board feet in 2012. Residential lot sales for the current year totaled 50 lots at an average price of $69,600 per lot versus sales of 31 lots in 2011 at $63,500 per lot. Deltic sold no commercial real estate in 2012, which compares to sales of 27.36 acres for $116,700 per acre in 2011. Equity in earnings of Del-Tin Fiber was $1 million in 2012, while 2011’s equity in earnings was $.3 million.


Regarding the outlook for the first quarter and year of 2013, Mr. Dillon stated, “We currently anticipate the pine sawtimber harvest to be 175,000 to 185,000 tons and 550,000 to 600,000 tons, respectively, depending on weather conditions in Deltic’s operating area. Finished lumber sales are estimated to be 65 to 75 million board feet for the first quarter and 270 to 290 million board feet for the year, with volumes dependent upon market conditions. Residential lot sales are projected at 8 to 12 lots and 40 to 60 lots for the first quarter and year of 2013, respectively. Commercial acreage within Chenal Valley continues to receive interest, but due to the volatile nature of commercial real estate transactions and the significant number of factors involved, it is difficult to anticipate future closings. In addition, the Company has entered into an agreement to purchase the other 50 percent membership interest in Del-Tin Fiber currently owned by TIN, Inc., a wholly owned subsidiary of International Paper Company, on or before April 30, 2013. Depending upon the actual timing of the purchase, there could be an impact to the first quarter of 2013’s financial statements.”

Statements included herein that are not historical in nature are intended to be, and are hereby identified as, “forward-looking statements” within the meaning of the Federal Securities Laws. Such statements reflect the Company’s current expectations and involve certain risks and uncertainties. Actual results could differ materially from those included in such forward-looking statements. Factors that could cause such differences include, but are not limited to, the cyclical nature of the industry, changes in interest rates, credit availability, general economic conditions, construction activity, adverse weather, cost and availability of materials used to manufacture the Company’s products, natural gas pricing, and the other risk factors described from time to time in the reports and disclosure documents filed by the Company with the Securities and Exchange Commission.

Deltic will hold a conference call on Thursday, February 28, 2013, at 10:00 a.m. Central Time to discuss fourth quarter and year of 2012 earnings. Interested parties may participate in the call by dialing 1-866-271-6130 and referencing participant passcode identification number 12029575. The call will also be broadcast live over the Internet and can be accessed through the Investor Relations section of the Deltic website, at www.deltic.com. Online replays of the call will be available through the Deltic website, and a recording of the call will be available until Thursday, March 7, 2013, by dialing 1-888-286-8010 and referencing replay passcode identification number 17574926.

Summary financial data and operating statistics for the fourth quarter and year of 2012 with comparisons to 2011 are contained in the following tables.


Deltic Timber Corporation

SEGMENT INFORMATION

(Preliminary and Unaudited)

(Millions of dollars)

 

     Three Months Ended     Three Months Ended  
     December 31, 2012     December 31, 2011  
           Operating           Operating  
           Income/           Income/  
     Sales     (Loss)     Sales     (Loss)  

Woodlands

   $ 8.5        4.2        8.3        4.0   

Mills

     27.8        5.2        19.4        0.6   

Real Estate

     2.6        (0.4     2.9        0.1   

Corporate

     —          (4.5     —          (3.7

Eliminations

     (2.2     0.1        (1.8     0.2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net sales/operating income

   $ 36.7        4.6        28.8        1.2   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Twelve Months Ended     Twelve Months Ended  
     December 31, 2012     December 31, 2011  
           Operating           Operating  
           Income/           Income/  
     Sales     (Loss)     Sales     (Loss)  

Woodlands

   $ 37.3        18.4        40.2        20.4   

Mills

     105.9        18.1        83.9        1.0   

Real Estate

     11.0        (2.1     12.3        —     

Corporate

     —          (17.4     —          (14.3

Eliminations

     (13.3     0.1        (14.6     0.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net sales/operating income

   $ 140.9        17.1        121.8        7.5   
  

 

 

   

 

 

   

 

 

   

 

 

 


Deltic Timber Corporation

CONSOLIDATED STATEMENTS OF INCOME

(Preliminary and Unaudited)

(Thousands of dollars, except per share amounts)

 

     Three Months Ended     Twelve Months Ended  
     December 31,     December 31,  
     2012     2011     2012     2011  

Net sales

   $ 36,665        28,813        140,908        121,847   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses

        

Cost of sales

     24,956        21,260        94,706        87,325   

Depreciation, amortization, and cost of fee timber harvested

     2,321        2,436        10,642        11,806   

General and administrative expenses

     4,753        3,911        18,428        15,257   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     32,030        27,607        123,776        114,388   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     4,635        1,206        17,132        7,459   

Equity in earnings of Del-Tin Fiber

     357        (588     959        318   

Interest income

     4        4        17        38   

Interest and other debt expense, net of capitalized interest

     (1,018     (1,025     (4,092     (4,029

Other income/(expense)

     (21     (29     20        3   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     3,957        (432     14,036        3,789   

Income taxes

     (1,553     224        (4,801     (1,130
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 2,404        (208     9,235        2,659   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share

        

Basic

   $ 0.19        (0.02     0.73        0.21   

Assuming dilution

   $ 0.19        (0.02     0.73        0.21   

Dividends per common share paid

   $ 0.075        0.075        0.300        0.300   

Average common shares outstanding (thousands)

        

Basic

     12,538        12,474        12,525        12,450   

Assuming dilution

     12,587        12,474        12,588        12,552   


Deltic Timber Corporation

CONSOLIDATED BALANCE SHEETS

(Preliminary and Unaudited)

(Thousands of dollars)

 

     Dec. 31,     Dec. 31,  
     2012     2011  

Assets

    

Current assets

    

Cash and cash equivalents

   $ 5,613        3,291   

Trade accounts receivable

     5,277        4,821   

Other receivables

     13        1   

Inventories

     4,894        4,353   

Prepaid expenses and other current assets

     2,795        3,862   
  

 

 

   

 

 

 

Total current assets

     18,592        16,328   

Investment in real estate held for development and sale

     57,088        57,408   

Investment in Del-Tin Fiber

     6,293        7,113   

Other investments and noncurrent receivables

     354        885   

Timber and timberlands—net

     240,215        228,274   

Property, plant, and equipment—net

     26,668        30,187   

Deferred charges and other assets

     3,999        1,675   
  

 

 

   

 

 

 

Total assets

   $ 353,209        341,870   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities

    

Trade accounts payable

   $ 1,981        1,867   

Current maturities of long-term debt

     —          1,111   

Accrued taxes other than income taxes

     1,951        1,971   

Deferred revenues and other accrued liabilities

     9,094        7,761   
  

 

 

   

 

 

 

Total current liabilities

     13,026        12,710   

Long-term debt

     63,000        64,000   

Deferred tax liabilities

     471        1,211   

Other noncurrent liabilities

     44,482        36,826   

Commitments and contingencies

     —          —     

Stockholders’ equity

    

Cummulative perferred stock

     —          —     

Common stock, 12,813,879 shares issued

     128        128   

Capital in excess of par value

     82,597        80,842   

Retained earnings

     168,608        163,170   

Treasury stock

     (5,000     (7,288

Accumulated other comprehensive loss

     (14,103     (9,729
  

 

 

   

 

 

 

Total stockholders’ equity

     232,230        227,123   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 353,209        341,870   
  

 

 

   

 

 

 


Deltic Timber Corporation

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Preliminary and Unaudited)

(Thousands of dollars)

 

     Twelve Months Ended  
     December 31,  
     2012     2011  

Operating activities

    

Net income

   $ 9,235        2,659   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation, amortization, and cost of fee timber harvested

     10,642        11,806   

Stock-based compensation expense

     2,298        2,067   

Deferred income taxes

     (649     1,109   

Real estate development capital expenditures

     (2,822     (3,540

Real estate costs recovered upon sale

     2,342        1,694   

Timberland costs recovered upon sale

     832        1,256   

Equity in earnings of Del-Tin Fiber

     (959     (318

Net increase in liabilities for pension and other postretirement benefits

     1,990        136   

(Increase)/decrease in operating working capital other than cash and cash equivalents

     2,455        (920

Other—changes in assets and liabilities

     (1,282     (1,310
  

 

 

   

 

 

 

Net cash provided by operating activities

     24,082        14,639   
  

 

 

   

 

 

 

Investing activities

    

Capital expenditures, excluding real estate development

     (21,134     (12,014

Net change in purchased stumpage inventory

     1,159        (764

Advances to Del-Tin Fiber

     (2,190     (1,822

Repayments from Del-Tin Fiber

     3,970        3,275   

Net change in funds held by trustee

     560        (568

Other—net

     800        781   
  

 

 

   

 

 

 

Net cash required by investing activities

     (16,835     (11,112
  

 

 

   

 

 

 

Financing activities

    

Proceeds from borrowings

     18,000        15,500   

Repayments on notes payable and long-term debt

     (20,111     (17,111

Treasury stock purchases

     (19     (55

Common stock dividends paid

     (3,797     (3,775

Proceeds from stock option exercises

     1,157        2,463   

Excess tax benefit from stock-based compensation exercises

     590        698   

Deferred financing costs

     —          (1,094

Other—net

     (745     (693
  

 

 

   

 

 

 

Net cash required by financing activities

     (4,925     (4,067
  

 

 

   

 

 

 

Net increase/(decrease) in cash and cash equivalents

     2,322        (540

Cash and cash equivalents at beginning of year

     3,291        3,831   
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 5,613        3,291   
  

 

 

   

 

 

 


Deltic Timber Corporation

OTHER DATA

(Preliminary and Unaudited)

 

     Three Months Ended      Twelve Months Ended  
     December 31,      December 31,  
(Thousands of dollars)    2012      2011      2012      2011  

Capital expenditures

           

Woodlands

   $ 13,901         1,657         18,553         7,817   

Mills

     84         922         2,478         3,570   

Real Estate (includes development expenditures)

     1,737         2,805         2,996         4,223   

Corporate

     3         —           7         87   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total capital expenditures

   $ 15,725         5,384         24,034         15,697   
  

 

 

    

 

 

    

 

 

    

 

 

 

Woodlands

           

Pine sawtimber harvested from fee lands—tons

     101,845         83,246         606,879         606,311   

Pine sawtimber price—per ton

   $ 22         21         22         23   

Timberland sales—acres

     988         1,125         1,776         2,726   

Timberland sales price—per acre

   $ 1,500         1,500         1,600         1,500   

Mills

           

Finished lumber sales—thousands of board feet

     69,216         59,051         272,875         254,291   

Finished lumber price—per thousand board feet

   $ 326         253         309         254   

Real Estate

           

Residential

           

Lots sold

     12         9         50         31   

Average sales price—per lot

   $ 70,000         58,700         69,600         63,500   

Commercial

           

Acres sold

     —           1         —           27   

Average sales price—per acre

   $ —           412,000         —           117,000