|
|
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
Item 9.01 |
Financial Statements and Exhibits.
|
(b) |
Pro Forma Financial Information
|
(d) |
Exhibits
|
Exhibit No.
|
Description
|
Unaudited Pro Forma Financial Information of ePlus inc.
|
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
ePlus inc.
|
|
By: /s/ Elaine D. Marion
|
|
Elaine D. Marion
|
|
Chief Financial Officer
|
|
Date: July 7, 2025
|
As Reported
|
HoldCo Discontinued Operations {a}
|
Proforma Adjustments
|
|
Pro Forma Continuing Operations
|
|||||||||||||
ASSETS
|
|
||||||||||||||||
|
|||||||||||||||||
Current assets:
|
|
||||||||||||||||
Cash and cash equivalents
|
$
|
389,375
|
$
|
-
|
$
|
153,590
|
{b}
|
$
|
542,965
|
||||||||
Accounts receivable—trade, net
|
517,114
|
(189
|
)
|
-
|
|
516,925
|
|||||||||||
Accounts receivable—other, net
|
53,803
|
(34,421
|
)
|
-
|
|
19,382
|
|||||||||||
Inventories
|
120,440
|
-
|
-
|
|
120,440
|
||||||||||||
Financing receivables—net, current
|
169,025
|
(168,392
|
)
|
-
|
|
633
|
|||||||||||
Deferred costs
|
66,769
|
-
|
-
|
|
66,769
|
||||||||||||
Other current assets
|
47,264
|
(19,397
|
)
|
(2,173
|
)
|
{c}
|
25,694
|
||||||||||
Total current assets
|
1,363,790
|
(222,399
|
)
|
151,417
|
|
1,292,808
|
|||||||||||
|
|||||||||||||||||
Financing receivables and operating leases—net
|
127,518
|
(126,408
|
)
|
-
|
|
1,110
|
|||||||||||
Deferred tax asset
|
3,658
|
-
|
-
|
|
3,658
|
||||||||||||
Property, equipment, and other assets—net
|
104,974
|
(7,427
|
)
|
10,138
|
{d}
|
107,685
|
|||||||||||
Goodwill
|
202,858
|
-
|
-
|
|
202,858
|
||||||||||||
Other intangible assets—net
|
82,007
|
-
|
-
|
|
82,007
|
||||||||||||
TOTAL ASSETS
|
$
|
1,884,805
|
$
|
(356,234
|
)
|
$
|
161,555
|
|
$
|
1,690,126
|
|||||||
|
|||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
||||||||||||||||
|
|||||||||||||||||
LIABILITIES
|
|
||||||||||||||||
|
|||||||||||||||||
Current liabilities:
|
|
||||||||||||||||
Accounts payable
|
$
|
451,734
|
$
|
(141,135
|
)
|
$
|
-
|
|
$
|
310,599
|
|||||||
Accounts payable—floor plan
|
89,527
|
-
|
-
|
|
89,527
|
||||||||||||
Salaries and commissions payable
|
45,031
|
(2,812
|
)
|
-
|
|
42,219
|
|||||||||||
Deferred revenue
|
152,780
|
(149
|
)
|
-
|
|
152,631
|
|||||||||||
Non-recourse notes payable—current
|
27,456
|
(27,456
|
)
|
-
|
|
-
|
|||||||||||
Other current liabilities
|
31,355
|
(8,892
|
)
|
219
|
{e}
|
22,682
|
|||||||||||
Total current liabilities
|
797,883
|
(180,444
|
)
|
219
|
|
617,658
|
|||||||||||
|
|||||||||||||||||
Non-recourse notes payable - long-term
|
11,317
|
(11,317
|
)
|
-
|
|
-
|
|||||||||||
Deferred tax liability—long-term
|
1,454
|
(7,637
|
)
|
-
|
|
(6,183
|
)
|
||||||||||
Other liabilities
|
96,528
|
(1,229
|
)
|
-
|
|
95,299
|
|||||||||||
TOTAL LIABILITIES
|
907,182
|
(200,627
|
)
|
219
|
|
706,774
|
|||||||||||
|
|||||||||||||||||
COMMITMENTS AND CONTINGENCIES
|
-
|
-
|
-
|
|
-
|
||||||||||||
|
|||||||||||||||||
STOCKHOLDERS’ EQUITY
|
|
||||||||||||||||
|
|||||||||||||||||
Preferred stock, $0.01 per share par value; 2,000 shares authorized;
none outstanding |
-
|
-
|
-
|
|
-
|
||||||||||||
Common stock, $0.01 per share par value; 50,000 shares authorized;
26,526 outstanding at March 31, 2025 |
276
|
-
|
-
|
|
276
|
||||||||||||
Additional paid-in capital
|
193,698
|
-
|
-
|
|
193,698
|
||||||||||||
Treasury stock, at cost, 1,056 shares at March 31, 2025
|
(70,748
|
)
|
-
|
-
|
|
(70,748
|
)
|
||||||||||
Retained earnings
|
850,956
|
-
|
5,729
|
{f}
|
856,685
|
||||||||||||
Accumulated other comprehensive income—foreign currency translation adjustment
|
3,441
|
-
|
-
|
|
3,441
|
||||||||||||
Total Stockholders’ Equity
|
977,623
|
-
|
5,729
|
|
983,352
|
||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
1,884,805
|
$
|
(200,627
|
)
|
$
|
5,948
|
|
$
|
1,690,126
|
As Reported
|
HoldCo Discontinued Operations {g}
|
Pro Forma Continuing Operations
|
||||||||||
Net sales
|
||||||||||||
Product
|
$
|
1,668,412
|
$
|
(59,222
|
)
|
$
|
1,609,190
|
|||||
Services
|
400,377
|
-
|
400,377
|
|||||||||
Total
|
2,068,789
|
(59,222
|
)
|
2,009,567
|
||||||||
Cost of sales
|
||||||||||||
Product
|
1,241,115
|
(5,625
|
)
|
1,235,490
|
||||||||
Services
|
258,553
|
-
|
258,553
|
|||||||||
Total
|
1,499,668
|
(5,625
|
)
|
1,494,043
|
||||||||
Gross profit
|
569,121
|
(53,597
|
)
|
515,524
|
||||||||
Selling, general, and administrative
|
399,744
|
(14,343
|
)
|
385,401
|
||||||||
Depreciation and amortization
|
25,753
|
-
|
25,753
|
|||||||||
Interest and financing costs
|
2,211
|
(2,211
|
)
|
-
|
||||||||
Operating expenses
|
427,708
|
(16,554
|
)
|
411,154
|
||||||||
Operating income
|
141,413
|
(37,043
|
)
|
104,370
|
||||||||
Other income (expense), net
|
7,426
|
(988
|
)
|
6,438
|
||||||||
Earnings before tax
|
148,839
|
(38,031
|
)
|
110,808
|
||||||||
Provision for income taxes
|
40,861
|
(9,894
|
)
|
30,967
|
||||||||
Net earnings from continuing operations
|
$
|
107,978
|
$
|
(28,137
|
)
|
$
|
79,841
|
|||||
Net earnings from continuing operations per common share—basic
|
$
|
4.07
|
$
|
(1.06
|
)
|
$
|
3.01
|
|||||
Net earnings from continuing operations per common share—diluted
|
$
|
4.05
|
$
|
(1.06
|
)
|
$
|
2.99
|
As Reported
|
HoldCo Discontinued Operations {g}
|
Pro Forma Continuing Operations
|
||||||||||
Net sales
|
||||||||||||
Product
|
$
|
1,933,225
|
$
|
(48,787
|
)
|
$
|
1,884,438
|
|||||
Services
|
292,077
|
-
|
292,077
|
|||||||||
Total
|
2,225,302
|
(48,787
|
)
|
2,176,515
|
||||||||
Cost of sales
|
||||||||||||
Product
|
1,493,293
|
(6,689
|
)
|
1,486,604
|
||||||||
Services
|
181,216
|
-
|
181,216
|
|||||||||
Total
|
1,674,509
|
(6,689
|
)
|
1,667,820
|
||||||||
Gross profit
|
550,793
|
(42,098
|
)
|
508,695
|
||||||||
Selling, general, and administrative
|
367,734
|
(12,178
|
)
|
355,556
|
||||||||
Depreciation and amortization
|
21,025
|
(74
|
)
|
20,951
|
||||||||
Interest and financing costs
|
3,777
|
(2,348
|
)
|
1,429
|
||||||||
Operating expenses
|
392,536
|
(14,600
|
)
|
377,936
|
||||||||
Operating income
|
158,257
|
(27,498
|
)
|
130,759
|
||||||||
Other income (expense), net
|
2,836
|
(1,404
|
)
|
1,432
|
||||||||
Earnings before tax
|
161,093
|
(28,902
|
)
|
132,191
|
||||||||
Provision for income taxes
|
45,317
|
(8,247
|
)
|
37,070
|
||||||||
Net earnings from continuing operations
|
$
|
115,776
|
$
|
(20,655
|
)
|
$
|
95,121
|
|||||
Net earnings from continuing operations per common share—basic
|
$
|
4.35
|
$
|
(0.78
|
)
|
$
|
3.57
|
|||||
Net earnings from continuing operations per common share—diluted
|
$
|
4.33
|
$
|
(0.77
|
)
|
$
|
3.56
|
As Reported
|
HoldCo Discontinued Operations {g}
|
Pro Forma Continuing Operations
|
||||||||||
Net sales
|
||||||||||||
Product
|
$
|
1,803,275
|
$
|
(51,614
|
)
|
$
|
1,751,661
|
|||||
Services
|
264,443
|
-
|
264,443
|
|||||||||
Total
|
2,067,718
|
(51,614
|
)
|
2,016,104
|
||||||||
Cost of sales
|
||||||||||||
Product
|
1,379,500
|
(9,110
|
)
|
1,370,390
|
||||||||
Services
|
170,694
|
-
|
170,694
|
|||||||||
Total
|
1,550,194
|
(9,110
|
)
|
1,541,084
|
||||||||
Gross profit
|
517,524
|
(42,504
|
)
|
475,020
|
||||||||
Selling, general, and administrative
|
333,520
|
(13,621
|
)
|
319,899
|
||||||||
Depreciation and amortization
|
13,709
|
(110
|
)
|
13,599
|
||||||||
Interest and financing costs
|
4,133
|
(1,234
|
)
|
2,899
|
||||||||
Operating expenses
|
351,362
|
(14,965
|
)
|
336,397
|
||||||||
Operating income
|
166,162
|
(27,539
|
)
|
138,623
|
||||||||
Other income (expense), net
|
(3,188
|
)
|
(2,352
|
)
|
(5,540
|
)
|
||||||
Earnings before tax
|
162,974
|
(29,891
|
)
|
133,083
|
||||||||
Provision for income taxes
|
43,618
|
(7,946
|
)
|
35,672
|
||||||||
Net earnings from continuing operations
|
$
|
119,356
|
$
|
(21,945
|
)
|
$
|
97,411
|
|||||
Net earnings from continuing operations per common share—basic
|
$
|
4.49
|
$
|
(0.83
|
)
|
$
|
3.66
|
|||||
Net earnings from continuing operations per common share—diluted
|
$
|
4.48
|
$
|
(0.82
|
)
|
$
|
3.66
|
Document and Entity Information |
Jun. 30, 2025 |
---|---|
Cover [Abstract] | |
Document Type | 8-K/A |
Amendment Flag | false |
Document Period End Date | Jun. 30, 2025 |
Entity File Number | 001-34167 |
Entity Registrant Name | ePlus inc. |
Entity Central Index Key | 0001022408 |
Entity Incorporation, State or Country Code | DE |
Entity Tax Identification Number | 54-1817218 |
Entity Address, Address Line One | 13595 Dulles Technology Drive |
Entity Address, City or Town | Herndon |
Entity Address, State or Province | VA |
Entity Address, Postal Zip Code | 20171-3413 |
City Area Code | 703 |
Local Phone Number | 984-8400 |
Title of 12(b) Security | Common Stock, $.01 par value |
Trading Symbol | PLUS |
Security Exchange Name | NASDAQ |
Entity Emerging Growth Company | false |
Written Communications | false |
Soliciting Material | false |
Pre-commencement Tender Offer | false |
Pre-commencement Issuer Tender Offer | false |
2+Q TLIHZ.&]/IQ&Y+]*FL+8UXJ]
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MC>HUR8LH_2MY-.ZZVX00MHJP+7C!^*TAK'IW EGNI.%_P1C2L@*K5AA
M=@TZL!6G"G4VTC"FA/Y.L_T=1"PB5D,)(V(1L8U!K-HU$;H&FI(IC_(@$^GD
M)4RO* EXM1L&U_DXP;L%B=KR?].&5['2B@Y5Y]7QK$TDAY[DZ)BTI_QL^$W8
MT9!@&E*P]10$!G:M&C(0 W?H5*)3B6$0C>2)B$7$(F(1L;J9*YK&Z(Y9%(#5
M%Y,QGX01)PG[@84$6$BPQD7IF]10??:6^BD) 5L7P':L(1T9BKWJEH2PD!5U
M8879M:@YPDWG,*R$+D]+71Y$+")60PDC8A&QC4$LUH.ML3W/HO#*B\4)!Y.P
MJ M+V(]JM[7"='LU]-
V3=HW59^2C4ECI#G2?*=3
M[4 0O:]Z]X&&;&FV_<,(MNPMG//HRG/P ((G5[= 6_/ YHKHM5W,^Z+65Z!P
MK'Z/]GJZ5:3B601(%,V(LH\408H@15HSEZ@U6BN+?EOV5NW9BS!AOG)CMI9>
M^F-)_#IN9;.#/E6AQZC1']"!J=LR]PTEIM@:0#(B&6L?^-XR%9L2#4>^(]^W
M/_F:?6H:#6.\2@]#TUK"HS!.2#C9N)YP8[6EJQK25),\J@QTDE5UQBZB"%&$
M*$(4;80B+*/%,EK5M3VUV]YZEV4WW<&(VH;J(X^U#NXA/=I*C\Z(FF9]N=&4
M:!L2L*T$%/.30;NC^G)0NPR[UM8OEH5B*8_24AX3U$U_I&,,7@-#&(F"1,&R
M4*0(4J1]
AO?QF'[HW\,$UF/GSX_U!+
M P04 " #2@^=:+*2XB4 # P#P $0 '!L=7,M,C R-3 V,S N>'-D
MM5=M;],P$/Z.Q'\P^9ZW=IW6:MT$VH8F#88&2'Q#KG-I+5PGV,[:_GML)T[3
M5YH&OCF^>YY[?+YSK]>WRSE#KR DS?C8BX/(0\!)EE ^'7N%]+$DE'JW-V_?
M7+_S_8_ 06 %"9JLT >1X4309 KHR\MS2AF@WB 8!'$PZ,=7#;/O&_A2CB29
MP1PCA<44U&<\!YEC F-OIE0^"D/(62$#DLW#7M0;1)=](X;!'+AZR,3\#E)<
M,#7V?A>8T91"XB&MGLO14M8#H>AM=:NFH@>H:9<*LP)-/T350.:SH.P
M-#K7!.BFGP023+/74!OL"6M')7RURD'NUZ'-H3$;S(4?Q7X_=DA=$IO %,N)
M!3G+1B IU"'_VE0"=(D@9(H$