XML 68 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Investments in Unconsolidated Entities and International Investments - Combined Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
REVENUE:    
Lease income $ 1,207,867 $ 1,145,058
Other income 60,468 69,597
Total revenue 1,295,922 1,239,951
EXPENSES:    
Property operating 103,664 86,619
Depreciation and amortization 310,163 315,738
Real estate taxes 111,691 116,012
Repairs and maintenance 22,304 21,355
Advertising and promotion 25,263 29,486
Other 42,416 23,554
Total operating expenses 675,531 635,339
Operating Income Before Other Items 620,391 604,612
Interest expense (185,159) (202,016)
Net Income 488,310 510,460
Income from Unconsolidated Entities 81,184 15,069
Unconsolidated properties | Equity Method Investees excluding Klepierre and TRG and other platform investments    
EXPENSES:    
Third-Party Investors' Share of Net Income 104,657 68,141
Our Share of Net Income 106,205 67,450
Amortization of Excess Investment (15,139) (19,327)
Income from Unconsolidated Entities 91,066 48,123
Unconsolidated properties | Equity Method Investees excluding Klepierre and TRG and other platform investments    
REVENUE:    
Lease income 717,768 652,754
Other income 112,585 72,599
Total revenue 830,353 725,353
EXPENSES:    
Property operating 149,515 133,037
Depreciation and amortization 170,562 171,154
Real estate taxes 65,324 68,897
Repairs and maintenance 21,481 19,046
Advertising and promotion 19,318 19,444
Other 48,843 31,988
Total operating expenses 475,043 443,566
Operating Income Before Other Items 355,310 281,787
Interest expense (144,448) (146,196)
Net Income $ 210,862 $ 135,591