XML 64 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Unconsolidated Entities - Combined Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
OPERATING EXPENSES:    
Income from Unconsolidated Entities $ 90,026 $ 69,085
Equity Method Investees excluding Klepierre, Aeropostale and HBS | Unconsolidated properties    
REVENUE:    
Minimum rent 475,956 451,055
Overage rent 59,661 51,369
Tenant reimbursements 223,490 215,780
Other income 81,108 64,327
Total revenue 840,215 782,531
OPERATING EXPENSES:    
Property operating 146,293 132,985
Depreciation and amortization 159,836 153,455
Real estate taxes 68,267 66,583
Repairs and maintenance 23,196 20,230
Advertising and promotion 24,224 22,198
Provision for credit losses 6,501 3,777
Other 49,732 43,355
Total operating expenses 478,049 442,583
Operating Income 362,166 339,948
Interest expense (150,932) (142,204)
Net Income 211,234 197,744
Third-Party Investors’ Share of Net Income 106,183 99,686
Our Share of Net Income 105,051 98,058
Amortization of Excess Investment (21,527) (22,457)
Income from Unconsolidated Entities $ 83,524 $ 75,601