XML 51 R68.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Condensed Consolidating Statement Of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Condensed Financial Statements, Captions [Line Items]    
Supply and logistics $ 865,489 $ 627,797
Refinery services 48,045 47,546
Pipeline transportation services 19,409 14,455
Total revenues 932,943 689,798
Supply and logistics costs 846,011 621,364
Refinery services operating costs 30,779 29,586
Pipeline transportation operating costs 5,052 4,070
General and administrative 9,592 8,054
Depreciation and amortization 15,035 13,903
Net gain on disposal of surplus assets (256) (11)
Total costs and expenses 906,213 676,966
OPERATING INCOME 26,730 12,832
Equity in earnings of equity investees 3,492 3,197
Interest (expense) income, net (10,596) (8,699)
Income before income taxes 19,626 7,330
Income tax (expense) benefit (22) (300)
NET INCOME 19,604 7,030
Genesis Energy, L.P. (Parent And Co-Issuer) [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Equity in earnings of subsidiaries 30,168 15,708
Interest (expense) income, net (10,564) (8,678)
Income before income taxes 19,604 7,030
NET INCOME 19,604 7,030
Genesis Energy Finance Corporation (Co-Issuer) [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Supply and logistics      
Refinery services      
Pipeline transportation services      
Total revenues      
Supply and logistics costs      
Refinery services operating costs      
Pipeline transportation operating costs      
General and administrative      
Depreciation and amortization      
Net gain on disposal of surplus assets      
Total costs and expenses      
OPERATING INCOME      
Equity in earnings of subsidiaries      
Equity in earnings of equity investees      
Interest (expense) income, net      
Income before income taxes      
Income tax (expense) benefit      
NET INCOME      
Guarantor Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Supply and logistics 859,907 627,797
Refinery services 48,596 47,510
Pipeline transportation services 12,916 7,921
Total revenues 921,419 683,228
Supply and logistics costs 843,868 621,364
Refinery services operating costs 30,641 29,518
Pipeline transportation operating costs 4,834 3,909
General and administrative 9,562 8,054
Depreciation and amortization 14,143 13,254
Net gain on disposal of surplus assets (256) (11)
Total costs and expenses 902,792 676,088
OPERATING INCOME 18,627 7,140
Equity in earnings of subsidiaries 4,322 1,716
Equity in earnings of equity investees 3,492 3,197
Interest (expense) income, net 4,154 4,259
Income before income taxes 30,595 16,312
Income tax (expense) benefit (95) (264)
NET INCOME 30,500 16,048
Non-Guarantor Subsidiaries [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Supply and logistics 32,179  
Refinery services 2,645 4,480
Pipeline transportation services 6,493 6,534
Total revenues 41,317 11,014
Supply and logistics costs 28,740  
Refinery services operating costs 3,049 4,220
Pipeline transportation operating costs 218 161
General and administrative 30  
Depreciation and amortization 892 649
Total costs and expenses 32,929 5,030
OPERATING INCOME 8,388 5,984
Interest (expense) income, net (4,186) (4,280)
Income before income taxes 4,202 1,704
Income tax (expense) benefit 73 (36)
NET INCOME 4,275 1,668
Eliminations [Member]
   
Condensed Financial Statements, Captions [Line Items]    
Supply and logistics (26,597)  
Refinery services (3,196) (4,444)
Total revenues (29,793) (4,444)
Supply and logistics costs (26,597)  
Refinery services operating costs (2,911) (4,152)
Total costs and expenses (29,508) (4,152)
OPERATING INCOME (285) (292)
Equity in earnings of subsidiaries (34,490) (17,424)
Income before income taxes (34,775) (17,716)
NET INCOME $ (34,775) $ (17,716)