XML 24 R67.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Mar. 31, 2011
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 14,324 $ 10,817 $ 4,155 $ 5,762
Other current assets 427,807 365,287    
Total current assets 442,131 376,104    
Fixed Assets, at cost 617,611 541,138    
Less: Accumulated depreciation (131,928) (124,213)    
Net fixed assets 485,683 416,925    
Goodwill 325,046 325,046    
Other assets, net 280,666 285,822    
Equity investees 536,749 326,947    
TOTAL ASSETS 2,070,275 1,730,844    
Current liabilities 294,885 249,428    
Senior secured credit facility 438,200 409,300    
Senior unsecured notes 350,981 250,000    
Deferred tax liabilities 12,512 12,549    
Other liabilities 23,108 16,929    
Total liabilities 1,119,686 938,206    
Partners' capital 950,589 792,638    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 2,070,275 1,730,844    
Genesis Energy, L.P. (Parent And Co-Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 3 3 4 1
Other current assets 721,386 597,966    
Total current assets 721,389 597,969    
Other assets, net 16,457 14,773    
Investments in subsidiaries 1,010,240 841,725    
TOTAL ASSETS 1,748,086 1,454,467    
Current liabilities 8,316 2,529    
Senior secured credit facility 438,200 409,300    
Senior unsecured notes 350,981 250,000    
Total liabilities 797,497 661,829    
Partners' capital 950,589 792,638    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 1,748,086 1,454,467    
Genesis Energy Finance Corporation (Co-Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents            
Other current assets          
Total current assets          
Fixed Assets, at cost          
Less: Accumulated depreciation          
Net fixed assets          
Goodwill          
Other assets, net          
Equity investees          
Investments in subsidiaries          
TOTAL ASSETS          
Current liabilities          
Senior secured credit facility          
Senior unsecured notes          
Deferred tax liabilities          
Other liabilities          
Total liabilities          
Partners' capital          
TOTAL LIABILITIES AND PARTNERS' CAPITAL          
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 13,885 9,182 3,767 5,082
Other current assets 403,154 341,131    
Total current assets 417,039 350,313    
Fixed Assets, at cost 520,490 444,262    
Less: Accumulated depreciation (121,469) (114,655)    
Net fixed assets 399,021 329,607    
Goodwill 325,046 325,046    
Other assets, net 269,766 276,450    
Equity investees 536,749 326,947    
Investments in subsidiaries 97,158 96,303    
TOTAL ASSETS 2,044,779 1,704,666    
Current liabilities 1,000,420 835,013    
Deferred tax liabilities 12,512 12,549    
Other liabilities 20,854 14,673    
Total liabilities 1,033,786 862,235    
Partners' capital 1,010,993 842,431    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 2,044,779 1,704,666    
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 436 1,632 384 679
Other current assets 34,741 31,897    
Total current assets 35,177 33,529    
Fixed Assets, at cost 97,121 96,876    
Less: Accumulated depreciation (10,459) (9,558)    
Net fixed assets 86,662 87,318    
Other assets, net 161,234 162,373    
TOTAL ASSETS 283,073 283,220    
Current liabilities 17,305 17,562    
Other liabilities 168,860 169,842    
Total liabilities 186,165 187,404    
Partners' capital 96,908 95,816    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 283,073 283,220    
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Other current assets (731,474) (605,707)    
Total current assets (731,474) (605,707)    
Other assets, net (166,791) (167,774)    
Investments in subsidiaries (1,107,398) (938,028)    
TOTAL ASSETS (2,005,663) (1,711,509)    
Current liabilities (731,156) (605,676)    
Other liabilities (166,606) (167,586)    
Total liabilities (897,762) (773,262)    
Partners' capital (1,107,901) (938,247)    
TOTAL LIABILITIES AND PARTNERS' CAPITAL $ (2,005,663) $ (1,711,509)