XML 15 R2.htm IDEA: XBRL DOCUMENT v3.26.1
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2026
Dec. 31, 2025
CURRENT ASSETS:    
Cash and cash equivalents $ 4,210,000 $ 6,437,000
Accounts receivable - trade, net 628,603,000 608,221,000
Inventories 39,224,000 55,366,000
Other 30,782,000 17,442,000
Total current assets 702,819,000 687,466,000
FIXED ASSETS, at cost 5,382,525,000 5,374,060,000
Less: Accumulated depreciation (1,951,203,000) (1,908,737,000)
Net fixed assets 3,431,322,000 3,465,323,000
EQUITY INVESTEES 215,610,000 218,631,000
INTANGIBLE ASSETS, net of amortization 73,323,000 75,606,000
GOODWILL 301,959,000 301,959,000
RIGHT OF USE ASSETS, net 56,839,000 57,670,000
OTHER ASSETS, net of amortization 54,842,000 54,048,000
TOTAL ASSETS 4,836,714,000 4,860,703,000
CURRENT LIABILITIES:    
Accounts payable - trade 508,348,000 490,712,000
Accrued liabilities 212,355,000 208,980,000
Total current liabilities 720,703,000 699,692,000
SENIOR SECURED CREDIT FACILITY 74,100,000 6,400,000
SENIOR UNSECURED NOTES, net of debt issuance costs and discount 3,102,076,000 3,040,415,000
DEFERRED TAX LIABILITIES 17,217,000 17,405,000
OTHER LONG-TERM LIABILITIES 387,112,000 388,707,000
Total liabilities 4,301,208,000 4,152,619,000
MEZZANINE CAPITAL:    
Class A Convertible Preferred Units, 11,690,975 and 15,695,722 issued and outstanding at March 31, 2026 and December 31, 2025, respectively 411,547,000 552,523,000
PARTNERS’ CAPITAL (DEFICIT):    
Common unitholders, 122,464,318 units issued and outstanding at March 31, 2026 and December 31, 2025 (343,173,000) (314,346,000)
Noncontrolling interests 467,132,000 469,907,000
Total partners’ capital 123,959,000 155,561,000
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL $ 4,836,714,000 $ 4,860,703,000