XML 81 R71.htm IDEA: XBRL DOCUMENT v3.25.2
Business Segment Information (Reconciliation of Segment Margin to Net Income) (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting [Abstract]        
Income (loss) from continuing operations before income taxes $ 10,356,000 $ (3,976,000) $ (26,061,000) $ 8,186,000
Net income attributable to noncontrolling interests (10,417,000) (7,357,000) (19,186,000) (14,960,000)
Corporate general and administrative expenses 15,068,000 19,405,000 56,744,000 34,616,000
Depreciation, amortization and accretion 59,011,000 53,940,000 118,022,000 106,103,000
Interest expense, net 60,754,000 64,539,000 130,792,000 126,873,000
Adjustment to include distributable cash generated by equity investees not included in income and exclude equity in investees net income 5,595,000 4,879,000 11,687,000 11,687,000
Unrealized gains on derivative transactions excluding fair value hedges, net of changes in inventory value (133,000) (289,000) (204,000) (42,000)
Other non-cash items (4,229,000) (2,474,000) (6,951,000) (4,601,000)
Loss on extinguishment of debt (Note 10) 8,935,000 1,429,000 9,779,000 1,429,000
Differences in timing of cash receipts for certain contractual arrangements (9,071,000) 7,820,000 (17,358,000) 15,892,000
Total Segment Margin $ 135,869,000 $ 137,916,000 $ 257,264,000 $ 285,183,000