XML 73 R63.htm IDEA: XBRL DOCUMENT v3.25.2
Debt (Narrative) (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2025
USD ($)
Apr. 03, 2025
USD ($)
Jul. 19, 2024
USD ($)
extension
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Feb. 27, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 11, 2024
Dec. 10, 2024
Debt Instrument [Line Items]                      
Net Value $ 3,107,515,000     $ 3,107,515,000   $ 3,107,515,000     $ 3,727,860,000    
SENIOR UNSECURED NOTES, net of debt issuance costs, discount and premium 3,100,000,000     3,100,000,000   3,100,000,000     3,500,000,000    
Loss on extinguishment of debt       (8,935,000) $ (1,429,000) $ (9,779,000) $ (1,429,000)        
Senior Notes | Guarantor Subsidiary | Genesis Energy, LLC | Genesis Finance Corporation                      
Debt Instrument [Line Items]                      
Percentage of equity interest           100.00%          
Senior Secured Credit Facility | Credit Facility                      
Debt Instrument [Line Items]                      
Credit facility extension period     1 year                
Credit facility, number of extensions | extension     2                
Debt Instrument, Covenant Compliance, Consolidated Leverage Ratio, Maximum Cash Netting               $ 25,000,000      
Senior Secured Credit Facility | Credit Facility | Maximum | Debt Covenant Period One                      
Debt Instrument [Line Items]                      
Maximum consolidated leverage ratio                   5.75 5.50
Senior Secured Credit Facility | Credit Facility | Maximum | Debt Covenant Period Two                      
Debt Instrument [Line Items]                      
Maximum consolidated leverage ratio                   5.50  
Senior Secured Credit Facility | Credit Facility | Minimum | Debt Covenant Period One                      
Debt Instrument [Line Items]                      
Minimum consolidated interest coverage ratio                   2.00 2.40
Senior Secured Credit Facility | Credit Facility | Minimum | Debt Covenant Period Two                      
Debt Instrument [Line Items]                      
Minimum consolidated interest coverage ratio                   2.25  
Senior Secured Credit Facility | Credit Facility | Minimum | Debt Covenant Period Three                      
Debt Instrument [Line Items]                      
Minimum consolidated interest coverage ratio                   2.50  
7.750% senior unsecured notes due 2028 | Senior Notes                      
Debt Instrument [Line Items]                      
Net Value $ 675,487,000   $ 150,000,000 $ 675,487,000   $ 675,487,000     674,738,000    
Interest rate 7.75%   7.75% 7.75%   7.75%          
8.000% senior unsecured notes due 2027 | Senior Notes                      
Debt Instrument [Line Items]                      
Net Value $ 0     $ 0   $ 0     405,312,000    
Interest rate 8.00% 8.00%   8.00%   8.00%          
Loss on extinguishment of debt   $ 8,900,000                  
Revolving Credit Facility | Revolving Loan | Credit Facility                      
Debt Instrument [Line Items]                      
Maximum borrowing capacity     $ 900,000,000         $ 800,000,000      
Net Value $ 71,600,000     $ 71,600,000   $ 71,600,000     $ 291,000,000    
Line of credit, unused capacity commitment fee percentage 0.50%                    
Credit facility, additional borrowing capacity $ 150,000,000     150,000,000   150,000,000          
Credit facility, amount borrowed 71,600,000     71,600,000   71,600,000          
Letters of credit, outstanding amount 4,500,000     4,500,000   4,500,000          
Remaining borrowing capacity 723,900,000     723,900,000   723,900,000          
Revolving Credit Facility | Revolving Loan | Credit Facility | Petroleum Products                      
Debt Instrument [Line Items]                      
Credit facility, amount borrowed 36,000,000.0     36,000,000.0   $ 36,000,000.0          
Revolving Credit Facility | Revolving Loan | Credit Facility | Maximum                      
Debt Instrument [Line Items]                      
Line of credit, unused capacity commitment fee percentage           0.50%          
Letters of credit, outstanding amount $ 50,000,000     50,000,000   $ 50,000,000          
Revolving Credit Facility | Revolving Loan | Credit Facility | Minimum                      
Debt Instrument [Line Items]                      
Line of credit, unused capacity commitment fee percentage           0.30%          
Revolving Credit Facility | Revolving Loan | Credit Facility | Federal Funds Effective Rate                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate           0.50%          
Revolving Credit Facility | Revolving Loan | Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate 350.00%                    
Revolving Credit Facility | Revolving Loan | Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate           3.50%          
Revolving Credit Facility | Revolving Loan | Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate           2.25%          
Revolving Credit Facility | Revolving Loan | Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | One-month Tenor | Maximum                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate           1.00%          
Revolving Credit Facility | Revolving Loan | Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Term SOFR Adjustment | Maximum                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate           0.10%          
Revolving Credit Facility | Revolving Loan | Credit Facility | Alternate Base Rate                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate 2.50%                    
Revolving Credit Facility | Revolving Loan | Credit Facility | Alternate Base Rate | Maximum                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate           2.50%          
Revolving Credit Facility | Revolving Loan | Credit Facility | Alternate Base Rate | Minimum                      
Debt Instrument [Line Items]                      
Debt instrument, basis spread on variable rate           1.25%          
Revolving Credit Facility | Senior Secured Credit Facility | Credit Facility                      
Debt Instrument [Line Items]                      
Letter of credit, fee percentage 3.50%                    
Revolving Credit Facility | Senior Secured Credit Facility | Credit Facility | Maximum                      
Debt Instrument [Line Items]                      
Letter of credit, fee percentage           3.50%          
Revolving Credit Facility | Senior Secured Credit Facility | Credit Facility | Minimum                      
Debt Instrument [Line Items]                      
Letter of credit, fee percentage           2.25%          
Bridge Loan | Revolving Loan | Credit Facility | Petroleum Products                      
Debt Instrument [Line Items]                      
Maximum borrowing capacity $ 200,000,000     $ 200,000,000   $ 200,000,000