XML 75 R64.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Narrative) (Details)
3 Months Ended
Dec. 31, 2024
USD ($)
Sep. 30, 2024
Jul. 19, 2024
USD ($)
extension
Mar. 31, 2025
USD ($)
Feb. 27, 2025
USD ($)
Dec. 11, 2024
Dec. 10, 2024
Debt Instrument [Line Items]              
Net Value $ 3,727,860,000     $ 3,439,113,000      
SENIOR UNSECURED NOTES, net of debt issuance costs, discount and premium       $ 3,500,000,000      
Senior Notes | Guarantor Subsidiary | Genesis Energy, LLC | Genesis Finance Corporation              
Debt Instrument [Line Items]              
Percentage of equity interest       100.00%      
Senior Secured Credit Facility | Credit Facility              
Debt Instrument [Line Items]              
Credit facility extension period     1 year        
Credit facility, number of extensions | extension     2        
Debt Instrument, Covenant Compliance, Consolidated Leverage Ratio, Maximum Cash Netting         $ 25,000,000    
Senior Secured Credit Facility | Credit Facility | Maximum | Debt Covenant Period One              
Debt Instrument [Line Items]              
Maximum consolidated leverage ratio           5.75 5.50
Senior Secured Credit Facility | Credit Facility | Maximum | Debt Covenant Period Two              
Debt Instrument [Line Items]              
Maximum consolidated leverage ratio           5.50  
Senior Secured Credit Facility | Credit Facility | Minimum | Debt Covenant Period One              
Debt Instrument [Line Items]              
Minimum consolidated interest coverage ratio           2.00 2.40
Senior Secured Credit Facility | Credit Facility | Minimum | Debt Covenant Period Two              
Debt Instrument [Line Items]              
Minimum consolidated interest coverage ratio           2.25  
Senior Secured Credit Facility | Credit Facility | Minimum | Debt Covenant Period Three              
Debt Instrument [Line Items]              
Minimum consolidated interest coverage ratio           2.50  
7.750% senior unsecured notes due 2028 | Senior Notes              
Debt Instrument [Line Items]              
Net Value 674,738,000   $ 150,000,000 $ 675,113,000      
Interest rate     7.75% 7.75%      
Revolving Credit Facility | Revolving Loan | Credit Facility              
Debt Instrument [Line Items]              
Maximum borrowing capacity     $ 900,000,000   $ 800,000,000    
Net Value $ 291,000,000     $ 0      
Line of credit, unused capacity commitment fee percentage   0.50%          
Credit facility, additional borrowing capacity       150,000,000      
Letters of credit, outstanding amount       4,500,000      
Remaining borrowing capacity       795,500,000      
Revolving Credit Facility | Revolving Loan | Credit Facility | Petroleum Products              
Debt Instrument [Line Items]              
Credit facility, amount borrowed       $ 10,700,000      
Revolving Credit Facility | Revolving Loan | Credit Facility | Maximum              
Debt Instrument [Line Items]              
Line of credit, unused capacity commitment fee percentage       0.50%      
Letters of credit, outstanding amount       $ 50,000,000      
Revolving Credit Facility | Revolving Loan | Credit Facility | Minimum              
Debt Instrument [Line Items]              
Line of credit, unused capacity commitment fee percentage       0.30%      
Revolving Credit Facility | Revolving Loan | Credit Facility | Federal Funds Effective Rate              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate       0.50%      
Revolving Credit Facility | Revolving Loan | Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate   350.00%          
Revolving Credit Facility | Revolving Loan | Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate       3.50%      
Revolving Credit Facility | Revolving Loan | Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate       2.25%      
Revolving Credit Facility | Revolving Loan | Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | One-month Tenor | Maximum              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate       1.00%      
Revolving Credit Facility | Revolving Loan | Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Term SOFR Adjustment | Maximum              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate       0.10%      
Revolving Credit Facility | Revolving Loan | Credit Facility | Alternate Base Rate              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate 2.50%            
Revolving Credit Facility | Revolving Loan | Credit Facility | Alternate Base Rate | Maximum              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate       2.50%      
Revolving Credit Facility | Revolving Loan | Credit Facility | Alternate Base Rate | Minimum              
Debt Instrument [Line Items]              
Debt instrument, basis spread on variable rate       1.25%      
Revolving Credit Facility | Senior Secured Credit Facility | Credit Facility              
Debt Instrument [Line Items]              
Letter of credit, fee percentage   3.50%          
Revolving Credit Facility | Senior Secured Credit Facility | Credit Facility | Maximum              
Debt Instrument [Line Items]              
Letter of credit, fee percentage       3.50%      
Revolving Credit Facility | Senior Secured Credit Facility | Credit Facility | Minimum              
Debt Instrument [Line Items]              
Letter of credit, fee percentage       2.25%      
Bridge Loan | Revolving Loan | Credit Facility | Petroleum Products              
Debt Instrument [Line Items]              
Maximum borrowing capacity       $ 200,000,000