XML 113 R87.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Senior Unsecured Notes) (Details) - USD ($)
12 Months Ended
Dec. 20, 2024
Dec. 19, 2024
Jun. 05, 2024
May 09, 2024
Dec. 07, 2023
Jan. 25, 2023
Apr. 22, 2021
Dec. 17, 2020
Jan. 16, 2020
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Jul. 19, 2024
Dec. 11, 2017
Debt Instrument [Line Items]                            
Repayments of Unsecured Debt                   $ 926,903,000 $ 875,969,000 $ 72,241,000    
Loss on debt extinguishment                   (15,367,000) (4,627,000) (794,000)    
Unamortized Premium, Discount and Debt Issuance Costs                   69,737,000 58,751,000      
Cancellation of debt income                   0 0 8,618,000    
Senior unsecured notes                   $ 3,436,860,000 3,062,955,000      
Senior Notes [Member]                            
Debt Instrument [Line Items]                            
Repayments of Unsecured Debt                       80,900,000    
Redemption of up to 35% of the principal amount of notes with the proceeds of an equity offering permitted prior to                   35.00%        
Cancellation of debt income                       $ 8,600,000    
Senior Notes [Member] | Guarantor Subsidiaries | Genesis Energy, LLC | Genesis Finance Corporation                            
Debt Instrument [Line Items]                            
Percentage of equity interest                   100.00%        
5.625% senior unsecured notes due 2024 | Senior Notes [Member]                            
Debt Instrument [Line Items]                            
Debt interest rate           5.625%                
Redemption of up to 35% of the principal amount of notes with the proceeds of an equity offering permitted prior to                   35.00%        
2030 Notes | Senior Notes [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Face Amount           $ 500,000,000                
Debt interest rate           8.875%                
Proceeds from issuance of debt, net of discount           $ 491,000,000                
6.500% senior unsecured notes due 2025 | Senior Notes [Member]                            
Debt Instrument [Line Items]                            
Redemption of up to 35% of the principal amount of notes with the proceeds of an equity offering permitted prior to                   35.00%        
6.250% senior unsecured notes due 2026 | Senior Notes [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Face Amount                           $ 450,000,000
Debt interest rate                   6.25%       6.25%
Repayments of Unsecured Debt     $ 339,300,000 $ 339,300,000                    
Unamortized Premium, Discount and Debt Issuance Costs                   $ 0 1,746,000      
Redemption of up to 35% of the principal amount of notes with the proceeds of an equity offering permitted prior to                   35.00%        
Deferred Debt Issuance Cost, Writeoff       1,400,000                    
7.750% senior unsecured notes due 2028 | Senior Notes [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Face Amount                 $ 750,000,000          
Debt interest rate                 7.75% 7.75%     7.75%  
Proceeds from issuance of debt, net of discount                 $ 737,000,000          
Unamortized Premium, Discount and Debt Issuance Costs                   $ 4,622,000 6,121,000      
8.000% senior unsecured notes due 2027 | Senior Notes [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Face Amount             $ 250,000,000 $ 750,000,000            
Debt interest rate               8.00%   8.00%     8.00%  
Repayments of Unsecured Debt $ 575,000,000                          
Proceeds from issuance of debt, net of discount               $ 737,000,000            
Debt premium percentage             103.75%              
Unamortized Premium, Discount and Debt Issuance Costs                   $ 933,000 $ 3,549,000      
Redemption of up to 35% of the principal amount of notes with the proceeds of an equity offering permitted prior to                   35.00%        
2032 Notes | Senior Notes [Member]                            
Debt Instrument [Line Items]                            
Debt interest rate               6.00%            
Repayments of Unsecured Debt               $ 317,000,000            
2029 Notes | Senior Notes [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Face Amount   $ 600,000,000     $ 600,000,000                  
Debt interest rate   8.00%     8.25%                  
Proceeds from issuance of debt, net of discount   $ 589,000,000     $ 583,000,000                  
Unamortized Premium, Discount and Debt Issuance Costs         6,200,000                  
Senior Notes [Member]                            
Debt Instrument [Line Items]                            
Senior unsecured notes                   $ 3,500,000,000        
Senior Notes [Member] | 5.625% senior unsecured notes due 2024                            
Debt Instrument [Line Items]                            
Debt Instrument, Face Amount           25,000,000                
Loss on debt extinguishment                   $ 14,000,000.0        
Repayments of Long-term Debt           $ 316,000,000                
Senior Notes [Member] | 6.500% senior unsecured notes due 2025                            
Debt Instrument [Line Items]                            
Debt Instrument, Face Amount         535,000,000                  
Repayments of Unsecured Debt         21,000,000                  
Repayments of Long-term Debt   $ 575,000,000.0     $ 514,000,000                  
Senior Notes [Member] | 2032 Notes                            
Debt Instrument [Line Items]                            
Debt Instrument, Face Amount       $ 700,000,000                    
Debt interest rate       7.875%                    
Senior Unsecured Notes Due 2033 | Senior Notes [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Face Amount $ 600,000,000