XML 82 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Tax (Benefit) Expense
Our income tax expense (benefit) is as follows:
 
 Year Ended December 31,
 202420232022
Current:
Federal$279 $211 $— 
State1,021 836 815 
Total current income tax expense$1,300 $1,047 $815 
Deferred:
Federal$353 $248 $1,814 
State139 (1,314)540 
Total deferred income tax expense (benefit)$492 $(1,066)$2,354 
Total income tax expense (benefit)$1,792 $(19)$3,169 
Schedule of Deferred Tax Assets And Liabilities Deferred tax assets and liabilities consist of the following:
 December 31,
 20242023
Deferred tax assets:
Net operating loss carryforwards$13,275 $13,631 
Right of use liabilities13,956 36,148 
Other5,806 4,823 
Total long-term deferred tax asset33,037 54,602 
Valuation allowances(4,938)(3,802)
Total deferred tax assets$28,099 $50,800 
Deferred tax liabilities:
Long-term:
Fixed assets$(2,426)$(2,408)
Intangible assets(29,552)(29,635)
Right of use assets(13,960)(36,150)
Other38 (117)
Total long-term liability(45,900)(68,310)
Total deferred tax liabilities$(45,900)$(68,310)
Total net deferred tax liability$(17,801)$(17,510)
Schedule of Reconciliation of Federal Statutory Income Tax Rate To Income Before Income Taxes
The reconciliation between the partnership’s effective tax rate on income (loss) from operations and the statutory tax rate is as follows:
 Year Ended December 31,
 202420232022
Income (loss) from operations before income taxes$(31,215)$146,328 $132,304 
Partnership income (loss) not subject to federal income tax28,598 (135,349)(126,403)
Income (loss) subject to federal income taxes$(2,617)$10,979 $5,901 
Tax expense (benefit) at federal statutory rate$(550)$2,306 $1,239 
State income taxes, net of federal tax1,115 (467)1,248 
Return to provision, federal and state309 (169)44 
Other(123)(2,077)(18)
Valuation allowance1,041 388 656 
Income tax expense (benefit)$1,792 $(19)$3,169 
Effective tax rate on income (loss) from operations before income taxes(5.7)%— %2.4 %