XML 66 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Lease Accounting (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Lease Balances by Major Categories Refer to the table below for our lease balances as of December 31, 2024 and December 31, 2023.
LeasesClassificationFinancial Statement CaptionDecember 31, 2024December 31, 2023
Assets
Transportation EquipmentRight of use assets, net$105,181 $115,689 
Office Space & EquipmentRight of use assets, net8,925 9,014 
Facilities and EquipmentRight of use assets, net114,080 115,638 
Total Right of use assets, net$228,186 $240,341 
Liabilities
 CurrentAccrued liabilities27,558 29,869 
 Non-CurrentOther long-term liabilities204,932 214,946 
Total Lease Liability$232,490 $244,815 
Schedule of Maturity of Lease Liabilities
The following table presents the maturities of our operating lease liabilities as of December 31, 2024 on an undiscounted cash flow basis reconciled to the present value recorded on our Consolidated Balance Sheet:
Maturity of Lease LiabilitiesTransportation EquipmentOffice Space and EquipmentFacilities and EquipmentOperating Leases
2025$26,677 $3,205 $16,325 $46,207 
202619,524 2,895 16,377 38,796 
202715,788 2,603 16,435 34,826 
202812,246 2,165 16,495 30,906 
202910,214 2,029 16,509 28,752 
Thereafter84,470 7,764 141,568 233,802 
Total Lease Payments168,919 20,661 223,709 413,289 
Less: Interest(69,513)(5,054)(106,232)(180,799)
Present value of operating lease liabilities$99,406 $15,607 $117,477 $232,490 
Schedule of Lease Term and Discount Rates
The following table presents the weighted average remaining terms and discount rates related to our right of use assets:
Lease Term and Discount RateDecember 31, 2024December 31, 2023
Weighted-average remaining lease term 13.09 years13.18 years
Weighted-average discount rate8.42%8.35%
The following table provides information regarding the cash paid and right of use assets obtained related to our operating leases:
Year Ended
December 31,
Cash Flows Information202420232022
Cash paid for amounts included in the measurement of lease liabilities$52,326 $58,979 $28,576 
Leased assets obtained in exchange for new operating lease liabilities18,622 150,917 9,443