XML 65 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Consolidation (Tables)
 12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Summary of Unaudited Consolidated Balance Sheet and Statements of Operations
The allocation of the purchase price, as presented within our Consolidated Balance Sheet as of December 31, 2023, is summarized as follows:
Cash and cash equivalents$4,332 
Accounts receivable - trade, net231,797 
Inventories19,522 
Other current assets14,203 
Fixed assets, at cost4,000 
Right of use assets, net93,208 
Intangible assets, net of amortization14,992 
Other Assets, net of amortization400 
Accounts payable - trade(1)
(228,106)
Accrued liabilities(75,224)
Deferred tax liabilities(1,482)
Other long-term liabilities(77,642)
     Net Assets$— 
(1)The “Accounts payable - trade” balance above includes $133.4 million of payables to Genesis at December 31, 2022 that eliminated upon consolidation in our Consolidated Balance Sheet.
Our Consolidated Statement of Operations includes the results of ANSAC since January 1, 2023. The following table presents selected financial information included in our Consolidated Statement of Operations for the period presented:
Year Ending
December 31, 2023
Revenues$394,948 
Income from operations before income taxes8,161 
The dilutive effect of our preferred units is calculated using the if-converted method.
Year Ending December 31,
20232022
Pro forma consolidated financial operating results:
Revenues $3,176,996 $3,246,477 
Net Income Attributable to Genesis Energy, L.P.117,720 75,457 
Net Income (Loss) Attributable to Common Unitholders26,995 (4,595)
Basic and diluted earnings (loss) per common unit:
As reported net income (loss) per common unit$0.22 $(0.04)
Pro forma net income (loss) per common unit$0.22 $(0.04)