XML 39 R13.htm IDEA: XBRL DOCUMENT v3.25.0.1
Lease Accounting
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Lease Accounting Lease Accounting
Lessee Arrangements
We lease a variety of transportation equipment (primarily railcars and vessels), terminals, land and facilities, and office space and equipment. Lease terms vary and can range from short-term (not greater than 12 months) to long-term (greater than 12 months). A majority of our leases contain options to extend the life of the lease at our sole discretion. We considered these options when determining the lease terms used to derive our right of use asset and associated lease liability. Leases with a term of 12 months or less are not recorded on our Consolidated Balance Sheets and we recognize lease expense for these leases on a straight-line basis over the lease term.
Certain lease agreements include lease and non-lease components. We have elected to combine lease and non-lease components for all of our underlying assets for the purpose of deriving our right of use asset and lease liability. Additionally, certain lease payments are driven by variable factors, such as plant production or indexing rates. Variable costs are expensed as incurred and are not included in our determination of our lease liability and right of use asset.
As a lessee, we do not have any finance leases and none of our leases contain material residual value guarantees or material restrictive covenants. In addition, most of our leases do not provide an implicit rate, and as such, we determined our incremental borrowing rate based on the information available at the inception of the lease in determining the present value of lease payments.
Our lease portfolio consists of operating leases within three major categories: Transportation Equipment, Office Space and Equipment, and Facilities and Equipment. These values are recorded within “Right of use assets, net” on the Consolidated Balance Sheets. Current and non-current lease liabilities are recorded within “Accrued liabilities” and “Other long-term liabilities”, respectively, on the Consolidated Balance Sheets. Refer to the table below for our lease balances as of December 31, 2024 and December 31, 2023.
LeasesClassificationFinancial Statement CaptionDecember 31, 2024December 31, 2023
Assets
Transportation EquipmentRight of use assets, net$105,181 $115,689 
Office Space & EquipmentRight of use assets, net8,925 9,014 
Facilities and EquipmentRight of use assets, net114,080 115,638 
Total Right of use assets, net$228,186 $240,341 
Liabilities
 CurrentAccrued liabilities27,558 29,869 
 Non-CurrentOther long-term liabilities204,932 214,946 
Total Lease Liability$232,490 $244,815 
Our “Right of use assets, net” balance includes our unamortized initial direct costs associated with certain of our transportation equipment and facilities and equipment leases. Additionally, it includes our unamortized prepaid rents, our deferred rents, and our previously classified intangible asset associated with a favorable lease.
We recorded total operating lease expense of $32.9 million, $41.4 million, and $13.6 million for the years ended December 31, 2024, 2023, and 2022, respectively. The total operating lease expense is net of the variable railcar mileage credits we receive in our Alkali Business of $25.1 million, $22.5 million and $22.4 million for the years ended December 31, 2024, 2023, and 2022, respectively. Total lease operating expense for the years ended December 31, 2024 and 2023 include amounts related to leases associated with ANSAC (see further discussion regarding the consolidation of ANSAC in Note 4). The total operating cost includes the amounts associated with our existing lease liabilities, along with both short term lease and variable lease costs incurred during the period which are not significant to the operating lease cost individually, or in the aggregate.
The following table presents the maturities of our operating lease liabilities as of December 31, 2024 on an undiscounted cash flow basis reconciled to the present value recorded on our Consolidated Balance Sheet:
Maturity of Lease LiabilitiesTransportation EquipmentOffice Space and EquipmentFacilities and EquipmentOperating Leases
2025$26,677 $3,205 $16,325 $46,207 
202619,524 2,895 16,377 38,796 
202715,788 2,603 16,435 34,826 
202812,246 2,165 16,495 30,906 
202910,214 2,029 16,509 28,752 
Thereafter84,470 7,764 141,568 233,802 
Total Lease Payments168,919 20,661 223,709 413,289 
Less: Interest(69,513)(5,054)(106,232)(180,799)
Present value of operating lease liabilities$99,406 $15,607 $117,477 $232,490 

The following table presents the weighted average remaining terms and discount rates related to our right of use assets:
Lease Term and Discount RateDecember 31, 2024December 31, 2023
Weighted-average remaining lease term 13.09 years13.18 years
Weighted-average discount rate8.42%8.35%
The following table provides information regarding the cash paid and right of use assets obtained related to our operating leases:
Year Ended
December 31,
Cash Flows Information202420232022
Cash paid for amounts included in the measurement of lease liabilities$52,326 $58,979 $28,576 
Leased assets obtained in exchange for new operating lease liabilities18,622 150,917 9,443 
For the years ended December 31, 2024 and 2023, cash paid for amounts included in the measurement of lease liabilities and leased assets obtained in exchange for new operating lease liabilities includes those amounts related to leases associated with our January 1, 2023 consolidation of ANSAC. See further discussion regarding the consolidation of ANSAC in Note 4.
Lessor Arrangements
We have certain contracts discussed below in which we act as a lessor.
Operating Leases
During the years ended December 31, 2024, 2023, and 2022, we acted as a lessor in our revenue contracts associated with our 330,00 barrel-capacity ocean going tanker, the M/T American Phoenix, included in our marine transportation segment. Our lease revenues for this arrangement were $28.2 million, $23.6 million and $16.4 million for the years ended December 31, 2024, 2023 and 2022, respectively.
The M/T American Phoenix is under contract through mid-2027. For 2025, 2026, and through the expiration of the contract in 2027, we expect to receive undiscounted cash flows from fixed lease payments of $29.6 million, $30.7 million, and $15.2 million respectively. Our agreements generally contain clauses that may limit the use of the asset or require certain actions be taken by the lessee to maintain the asset for future performance.