XML 21 R11.htm IDEA: XBRL DOCUMENT v3.23.3
Business Consolidation
3 Months Ended
Sep. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Business Consolidation Business Consolidation
American Natural Soda Ash Corporation (“ANSAC”)
ANSAC is an organization whose purpose is to promote and market the use and sale of domestically produced natural soda ash in specified countries outside of the United States. Prior to 2023, our Alkali Business and another domestic soda ash producer were the two members of ANSAC. On January 1, 2023, we became the sole member of ANSAC and assumed 100% of the voting rights of the entity, and it became a wholly owned subsidiary of Genesis.
We will continue to supply levels of our soda ash produced in the Green River Basin to ANSAC to utilize their logistical and marketing capabilities as an export vehicle for our Alkali Business. We determined that ANSAC meets the definition of a business and will account for our acquisition of ANSAC as a business combination. We have reflected the financial results of ANSAC within our soda and sulfur services segment from the date of acquisition, January 1, 2023. The purchase price has been allocated to the assets acquired and the liabilities assumed based on our estimated preliminary fair values. We expect to finalize the purchase price allocation by the end of 2023. There was no consideration transferred as a result of becoming the sole member of ANSAC.
The preliminary allocation of the purchase price, as presented within our Unaudited Condensed Consolidated Balance Sheet as of September 30, 2023 is summarized as follows:
Cash and cash equivalents$4,332 
Accounts receivable - trade, net231,797 
Inventories19,522 
Other current assets14,203 
Fixed assets, at cost4,000 
Right of use assets, net93,208 
Intangible assets, net of amortization14,992 
Other Assets, net of amortization400 
Accounts payable - trade(1)
(228,106)
Accrued liabilities(75,224)
Other long-term liabilities(79,124)
     Net Assets$— 
(1)The “Accounts payable - trade” balance above includes $133.4 million of payables to Genesis at December 31, 2022 that eliminated upon consolidation in our Unaudited Condensed Consolidated Balance Sheet.
Inventories principally relate to finished goods (soda ash) that have been supplied by current or former members of ANSAC. “Fixed assets, at cost” relate to leasehold improvements, and “Intangible assets, net of amortization” relate to our assets supporting our logistical and marketing footprint, and both have an estimated useful life of ten years, which is consistent with the term of our primary lease facilitating our logistics operations. Right of use assets, net and our corresponding lease liabilities, which are recorded within “Accrued liabilities” and “Other long-term liabilities,” respectively, are associated with our right to use certain assets to store and load finished goods, the vessels we utilize to ship finished goods to distributors and end users, as well as office space.
Our Unaudited Condensed Consolidated Statement of Operations include the results of ANSAC since January 1, 2023. The following table presents selected financial information included in our Unaudited Consolidated Statement of Operations for the period presented:
Three Months Ended
September 30, 2023
Nine Months Ended
September 30, 2023
Revenues$92,399 $321,853 
Net Income Attributable to Genesis Energy, L.P.5,373 10,644 
The following unaudited pro forma financial information was prepared from our historical financial statements that have been adjusted to give the effect of the consolidation of ANSAC as though we had become the sole member on January 1, 2022. It is based upon assumptions deemed appropriate by us and may not be indicative of actual results. This pro forma information was prepared using financial data of ANSAC and reflects certain estimates and assumptions made by our management. Our unaudited pro forma financial information is not necessarily indicative of what our consolidated financial results would have been had we become the sole member on January 1, 2022. Pro forma net income (loss) attributable to common unitholders includes the effects of distributions attributable to our Class A Preferred Units. The dilutive effect of our preferred units is calculated using the if-converted method.
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023202220232022
Pro forma consolidated financial operating results:
Revenues $807,618 $813,647 $2,402,892 $2,396,773 
Net Income Attributable to Genesis Energy, L.P.58,070 8,758 105,770 44,126 
Net Income (Loss) Attributable to Common Unitholders35,762 (9,926)36,550 (11,926)
Basic and diluted earnings (loss) per common unit:
As reported net income (loss) per common unit$0.29 $(0.12)$0.30 $(0.18)
Pro forma net income (loss) per common unit$0.29 $(0.08)$0.30 $(0.10)