XML 104 R80.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Senior Secured Credit Facility) (Details)
1 Months Ended 12 Months Ended
May 17, 2022
USD ($)
Nov. 17, 2021
USD ($)
Nov. 16, 2021
Dec. 31, 2021
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2027
USD ($)
Dec. 31, 2026
USD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Apr. 08, 2021
USD ($)
Debt Instrument [Line Items]                        
Cash proceeds from the sale of a noncontrolling interest in a subsidiary         $ 0 $ 418,140,000 $ 0          
Repayments of senior secured credit facility         815,100,000 1,371,000,000 1,338,600,000          
Loss on debt extinguishment         794,000 1,627,000 $ 31,730,000          
Principal       $ 3,005,743,000 3,506,284,000 3,005,743,000            
Restricted cash       5,005,000 $ 18,637,000 5,005,000            
Affiliated Entity | CHOPS                        
Debt Instrument [Line Items]                        
Percentage of ownership in equity interest sold     0.36                  
Cash proceeds from the sale of a noncontrolling interest in a subsidiary   $ 418,000,000                    
Senior Secured Credit Facility                        
Debt Instrument [Line Items]                        
Principal       49,000,000   49,000,000            
Senior Secured Credit Facility | Line of Credit                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity                       $ 950,000,000
Line of credit, unused capacity commitment fee percentage         0.50%              
Credit facility aggregate accordion feature         $ 200,000,000              
Senior secured credit facility, amount outstanding         205,400,000              
Letters of credit, outstanding amount         8,500,000              
Total amount available for borrowings, remaining borrowing capacity         436,100,000              
Senior Secured Credit Facility | Line of Credit | Petroleum Products                        
Debt Instrument [Line Items]                        
Senior secured credit facility, amount outstanding         $ 4,700,000              
Senior Secured Credit Facility | Line of Credit | Maximum                        
Debt Instrument [Line Items]                        
Line of credit, unused capacity commitment fee percentage         0.50%              
Letters of credit, outstanding amount         $ 100,000,000              
Senior Secured Credit Facility | Line of Credit | Minimum                        
Debt Instrument [Line Items]                        
Line of credit, unused capacity commitment fee percentage         0.30%              
Senior Secured Credit Facility | Letter of Credit                        
Debt Instrument [Line Items]                        
Letter of credit, fee percentage         3.00%              
Senior Secured Credit Facility | Letter of Credit | Eurodollar Rate | Maximum                        
Debt Instrument [Line Items]                        
Letter of credit, fee percentage         3.75%              
Senior Secured Credit Facility | Letter of Credit | Eurodollar Rate | Minimum                        
Debt Instrument [Line Items]                        
Letter of credit, fee percentage         2.25%              
Revolving Loan | Line of Credit | Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Maximum borrowing capacity                       $ 650,000,000
Revolving Loan | Line of Credit | Revolving Credit Facility | Federal Funds Effective Rate                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate         0.50%              
Revolving Loan | Line of Credit | Revolving Credit Facility | LIBOR Rate | Maximum                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate         1.00%              
Revolving Loan | Line of Credit | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum | Term SOFR Adjustment                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate         0.10%              
Revolving Loan | Line of Credit | Revolving Credit Facility | Eurodollar Rate                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate         3.00%              
Revolving Loan | Line of Credit | Revolving Credit Facility | Eurodollar Rate | Maximum                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate         3.75%              
Revolving Loan | Line of Credit | Revolving Credit Facility | Eurodollar Rate | Minimum                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate         2.25%              
Revolving Loan | Line of Credit | Revolving Credit Facility | Alternate Base Rate                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate         2.00%              
Revolving Loan | Line of Credit | Revolving Credit Facility | Alternate Base Rate | Maximum                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate         275.00%              
Revolving Loan | Line of Credit | Revolving Credit Facility | Alternate Base Rate | Minimum                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate         1.25%              
Term Loan | Line of Credit                        
Debt Instrument [Line Items]                        
Senior unsecured notes, principal         $ 300,000,000              
Repayments of senior secured credit facility   $ 300,000,000                    
Loss on debt extinguishment       2,300,000                
Five point eight seven five percentage senior secured note                        
Debt Instrument [Line Items]                        
Principal         $ 425,000,000              
Debt interest rate         587.50%              
Five point eight seven five percentage senior secured note | Senior Unsecured Notes                        
Debt Instrument [Line Items]                        
Principal       $ 0 $ 425,000,000 $ 0            
Debt interest rate 5.875%                      
Limited term interest 0.10                      
Restricted cash         $ 18,600,000              
Proceeds from issuance of debt, net of discount $ 408,000,000                      
Issuance discount $ 17,000,000                      
Five point eight seven five percentage senior secured note | Senior Unsecured Notes | Scenario, Forecast                        
Debt Instrument [Line Items]                        
Principal repayments               $ 14,600,000 $ 14,200,000 $ 13,100,000 $ 11,600,000