XML 58 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Lease Accounting (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Lease Balances by Major Categories Refer to the table below for our lease balances as of December 31, 2022 and December 31, 2021.
LeasesClassificationFinancial Statement CaptionDecember 31, 2022December 31, 2021
Assets
Transportation EquipmentRight of Use Assets, net$65,375 $79,784 
Office Space & EquipmentRight of Use Assets, net7,238 5,981 
Facilities and EquipmentRight of Use Assets, net52,664 55,031 
Total Right of Use Assets, net$125,277 $140,796 
Liabilities
 CurrentAccrued liabilities17,978 19,966 
 Non-CurrentOther long-term liabilities113,844 121,854 
Total Lease Liability$131,822 $141,820 
Schedule of Maturity of Lease Liabilities
The following table presents the maturities of our operating lease liabilities as of December 31, 2022 on an undiscounted cash flow basis reconciled to the present value recorded on our Consolidated Balance Sheets:
Maturity of Lease LiabilitiesTransportation EquipmentOffice Space and EquipmentFacilities and EquipmentOperating Leases
2023$18,928 $1,386 $5,529 $25,843 
202417,889 1,359 5,005 24,253 
202514,372 2,168 5,041 21,581 
20269,965 1,997 5,092 17,054 
20277,110 1,721 5,136 13,967 
Thereafter7,092 9,445 115,349 131,886 
Total Lease Payments75,356 18,076 141,152 234,584 
Less: Interest(10,644)(5,601)(86,517)(102,762)
Present value of operating lease liabilities$64,712 $12,475 $54,635 $131,822 
Schedule of Lease Term and Discount Rates
The following table presents the weighted average remaining terms and discount rates related to our right of use assets:
Lease Term and Discount RateDecember 31, 2022December 31, 2021
Weighted-average remaining lease term 13.70 years13.48 years
Weighted-average discount rate7.75%7.69%

The following table provides information regarding the cash paid and right of use assets obtained related to our operating leases:
Year Ended
December 31,
Cash Flows Information20222021
Cash paid for amounts included in the measurement of lease liabilities$28,576 $33,145 
Leased assets obtained in exchange for new operating lease liabilities9,443 8,296 
Schedule of Operating Lease Income Our lease revenues for these arrangements (inclusive of fixed and variable consideration) are reflected in the table below for the years ended December 31, 2022, 2021, and 2020, respectively:
Year Ended
December 31,
202220212020
M/T American Phoenix$16,432 $15,031 $24,116 
Free State Pipeline(1)
5,234 
(1)We sold the Free State pipeline to a subsidiary of Denbury Inc. on October 30, 2020. The 2020 revenues presented above reflect operations through October 29, 2020 as that was the last date the asset operated under our ownership.