XML 135 R111.htm IDEA: XBRL DOCUMENT v3.22.4
Fair-Value Measurements (Narrative) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Sep. 29, 2022
Sep. 01, 2022
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Senior unsecured notes $ 2,856,312 $ 2,930,505      
Fair value of debt 2,700,000 3,000,000      
Carrying value of debt   3,000,000      
Principal $ 3,506,284 3,005,743      
Class A Convertible Preferred Stock Units          
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Reset rate 11.24%     11.24% 10.75%
Minimum | Class A Convertible Preferred Stock Units          
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Reset rate       8.75%  
Maximum | Class A Convertible Preferred Stock Units          
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Reset rate 11.24%        
Five point eight seven five percentage senior secured note          
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Fair value of debt $ 400,000        
Principal 425,000        
Embedded Derivative Financial Instruments | Other expense, net          
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Derivatives, amount of gain (loss) recognized in income $ (18,584) $ (30,838) $ (857)    
Measurement Input, Equity Volatility          
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]          
Embedded derivative feature 50