XML 263 R95.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Segment Information (Reconciliation of Segment Margin to Net Income) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting [Abstract]      
Net income (loss) attributable to Genesis Energy L.P. $ (165,067) $ (416,678) $ 95,999
Corporate general and administrative expenses 61,287 51,457 52,755
Depreciation, depletion, amortization and accretion 315,896 302,602 308,115
Interest expense 233,724 209,779 219,440
Adjustment to exclude distributable cash generated by equity investees not included in income and include equity in investees net income 26,207 17,042 20,847 [1]
Non-cash items not included in Segment Margin 30,907 5,847 14,642
Distributions from unrestricted subsidiaries not included in income 70,000 70,490 8,421
Cancellation of debt income 0 (27,302) 0
Loss on debt extinguishment 1,627 31,730 0
Differences in timing of cash receipts for certain contractual arrangements 15,482 40,848 (8,478) [2]
Loss on sale of assets 0 22,045 0
Non-cash provision for leased items no longer in use 598 1,347 (1,367)
Income tax expense 1,670 1,327 655
Redeemable noncontrolling interest redemption value adjustment 25,398 16,113 2,233
Impairment expense 0 280,826 0
Total Segment Margin 617,729 607,473 713,262
Segment Reporting Information [Line Items]      
Distributions from unrestricted subsidiaries not included in income 70,000 70,490 8,421
Genesis NEJD Pipeline, LLC      
Segment Reporting [Abstract]      
Distributions from unrestricted subsidiaries not included in income 70,000    
Segment Reporting Information [Line Items]      
Distributions from unrestricted subsidiaries not included in income 70,000    
Embedded Derivative Financial Instruments | Other expense, net      
Segment Reporting Information [Line Items]      
Derivatives, amount of gain (loss) recognized in income (30,838) $ (857) (9,026)
Disposal Group, Disposed of by Sale, Not Discontinued Operations | NEJD Pipeline      
Segment Reporting [Abstract]      
Distributions from unrestricted subsidiaries not included in income 48,000   8,400
Segment Reporting Information [Line Items]      
Distributions from unrestricted subsidiaries not included in income 48,000   $ 8,400
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Free State Pipeline      
Segment Reporting [Abstract]      
Distributions from unrestricted subsidiaries not included in income 22,500    
Segment Reporting Information [Line Items]      
Distributions from unrestricted subsidiaries not included in income $ 22,500    
[1] Includes distributions attributable to the period and received during or promptly following such period.
(2)Includes an unrealized loss of $30.8 million, $0.9 million and $9.0 million from the valuation of the embedded derivative associated with our Class A Convertible Preferred Units in 2021, 2020 and 2019, respectively.
(3)2021 includes $70.0 million in cash receipts associated with principal repayments on our previously owned NEJD pipeline not included in income. 2020 includes cash payments received from our NEJD pipeline of $48.0 million not included in income and distributions from our Free State pipeline of $22.5 million not included in income, both of which are defined as unrestricted subsidiaries under our senior secured credit agreement. 2019 includes cash payments received from our NEJD pipeline of $8.4 million not included in income.
[2] Includes the difference in timing of cash receipts from customers during the period and the revenue we recognize in accordance with GAAP on our related contracts.