XML 201 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Lease Accounting (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of Lease Balances by Major Categories Refer to the table below for our lease balances as of December 31, 2021 and December 31, 2020.
LeasesClassificationFinancial Statement CaptionDecember 31, 2021December 31,
2020
Assets
Transportation EquipmentRight of Use Assets, net$79,784 $88,038 
Office Space & EquipmentRight of Use Assets, net5,981 7,489 
Facilities and EquipmentRight of Use Assets, net55,031 58,398 
Total Right of Use Assets, net$140,796 $153,925 
Liabilities
 CurrentAccrued liabilities19,966 23,348 
 Non-CurrentOther long-term liabilities121,854 131,623 
Total Lease Liability$141,820 $154,971 
Schedule of Maturity of Lease Liabilities
The following table presents the maturities of our operating lease liabilities as of December 31, 2021 on an undiscounted cash flow basis reconciled to the present value recorded on our Consolidated Balance Sheets:
Maturity of Lease LiabilitiesTransportation EquipmentOffice Space and EquipmentFacilities and EquipmentOperating Leases
2022$20,401 $2,922 $5,604 $28,927 
202318,778 1,125 5,529 25,432 
202417,716 995 5,005 23,716 
202513,983 776 5,041 19,800 
20269,846 664 5,092 15,602 
Thereafter14,113 432 120,485 135,030 
Total Lease Payments94,837 6,914 146,756 248,507 
Less: Interest(15,121)(759)(90,807)(106,687)
Present value of operating lease liabilities$79,716 $6,155 $55,949 $141,820 
Schedule of Lease Term and Discount Rates
The following table presents the weighted average remaining terms and discount rates related to our right of use assets:
Lease Term and Discount RateDecember 31, 2021December 31, 2020
Weighted-average remaining lease term 13.48 years13.10 years
Weighted-average discount rate7.69%7.68%

The following table provides information regarding the cash paid and right of use assets obtained related to our operating leases:
Cash Flows InformationDecember 31, 2021December 31, 2020
Cash paid for amounts included in the measurement of lease liabilities$33,145 $41,308 
Leased assets obtained in exchange for new operating lease liabilities8,296 8,035 
Schedule of Operating Lease Income Our lease revenues for these arrangements (inclusive of fixed and variable consideration) are reflected in the table below for the years ended December 31, 2021, 2020, and 2019, respectively:
Year Ended
December 31,
202120202019
M/T American Phoenix$15,031 $24,116 27,010 
Free State Pipeline(1)
5,2346,090 
(1) We sold the Free State pipeline to a subsidiary of Denbury Inc. on October 30, 2020. The 2020 revenues presented above reflect operations through October 29, 2020 as that was the last date the asset operated under our ownership.