XML 51 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Lease Accounting (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Schedule of Lease Balances by Major Categories Refer to the table below for our lease balances as of December 31, 2020 and December 31, 2019.
LeasesClassificationFinancial Statement CaptionDecember 31, 2020December 31,
2019
Assets
Transportation EquipmentRight of Use Assets, net$88,038 $98,588 
Office Space & EquipmentRight of Use Assets, net7,489 11,085 
Facilities and EquipmentRight of Use Assets, net58,398 67,398 
Total Right of Use Assets, net$153,925 $177,071 
Liabilities
 CurrentAccrued liabilities23,348 28,406 
 Non-CurrentOther long-term liabilities131,623 144,910 
Total Lease Liability$154,971 $173,316 
Schedule of Maturity of Lease Liabilities The maturities of our operating lease liabilities as of December 31, 2020 on an undiscounted cash flow basis reconciled to the present value recorded on our Consolidated Balance Sheet:
Maturity of Lease LiabilitiesTransportation EquipmentOffice Space and EquipmentFacilities and EquipmentOperating Leases
2021$23,226 $3,100 $6,871 $33,197 
202219,988 2,472 5,558 28,018 
202318,992 697 5,504 25,193 
202417,978 708 4,980 23,666 
202510,973 655 5,016 16,644 
Thereafter16,678 1,071 125,376 143,125 
Total Lease Payments107,835 8,703 153,305 269,843 
Less: Interest(17,993)(1,042)(95,837)(114,872)
Present value of operating lease liabilities$89,842 $7,661 $57,468 $154,971 
Schedule of Lease Term and Discount Rates The following table presents the weighted average remaining terms and discount rates related to our right of use assets:
Lease Term and Discount RateDecember 31, 2020December 31, 2019
Weighted-average remaining lease term 13.10 years12.53 years
Weighted-average discount rate7.68%7.61%

    The following table provides information regarding the cash paid and right of use assets obtained related to our operating leases:
Cash Flows InformationDecember 31, 2020December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities$41,308 $44,046 
Leased assets obtained in exchange for new operating lease liabilities (1)
8,035 198,389 
(1) 2019 is inclusive of our transition adjustment as of January 1, 2019.
Operating Lease, Lease Income Our lease revenues for these arrangements (inclusive of fixed and variable consideration) are reflected in the table below for the years ended December 31, 2020, 2019, and 2018, respectively:
Year Ended
December 31,
202020192018
M/T American Phoenix$24,116 $27,010 26,959 
Free State Pipeline(1)
5,2346,0906,586 
(1) We sold the Free State pipeline to a subsidiary of Denbury Inc. on October 30, 2020. The 2020 revenues presented above reflect operations through October 29, 2020 as that was the last date the asset operated under our ownership.