XML 52 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Lease Accounting (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Major Categories of Operating Lease Portfolio
Our lease portfolio consists of operating leases within three major categories:
Leases
Classification
Financial Statement Caption
December 31,
2019
 
January 1,
2019
Assets
 
 
 
 
 
 
Transportation Equipment
Right of Use Assets, net
$
98,588

 
$
117,727

 
Office Space & Equipment
Right of Use Assets, net
11,085

 
14,194

 
Facilities and Equipment
Right of Use Assets, net
67,398

 
77,008

Total Right of Use Assets, net
 
 
$
177,071

 
$
208,929

Liabilities
 
 
 
 
 
 Current
 
Accrued liabilities
28,406

 
33,016

 Non-Current
 
Other long-term liabilities
144,910

 
171,348

Total Lease Liability
 
 
$
173,316

 
$
204,364


Schedule of Maturity of Lease Liabilities
The maturities of our operating lease liabilities as of December 31, 2019 on an undiscounted cash flow basis reconciled to the present value recorded on our Consolidated Balance Sheet:
Maturity of Lease Liabilities
Transportation Equipment
Office Space and Equipment
Facilities and Equipment
Operating Leases
2020
$
26,355

$
4,119

$
9,309

$
39,783

2021
20,282

3,163

6,696

30,141

2022
18,022

2,453

5,383

25,858

2023
17,160

678

5,325

23,163

2024
16,355

689

4,801

21,845

Thereafter
27,163

1,723

123,897

152,783

Total Lease Payments
125,337

12,825

155,411

293,573

Less: Interest
(23,428
)
(1,619
)
(95,210
)
(120,257
)
Present value of operating lease liabilities
$
101,909

$
11,206

$
60,201

$
173,316



Schedule of Lease Term and Discount Rates
The following table presents the weighted average remaining term and discount rate related to our right of use assets:
Lease Term and Discount Rate
December 31,
2019
Weighted-average remaining lease term
12.53 years
Weighted-average discount rate
7.61%

The following table provides information regarding the cash paid and right of use assets obtained related to our operating leases:
Cash Flows Information
December 31,
2019
Cash paid for amounts included in the measurement of lease liabilities
$
44,046

Leased assets obtained in exchange for new operating lease liabilities
198,389


Schedule of Fixed Operating Lease Payments to be Received by Lessor Arrangement
The following table details the fixed lease payments we will receive for our lessor arrangements as of December 31, 2019:    
 
Operating Leases
Direct Financing Lease
Maturity of Lessor Receipts
Marine Transportation
Onshore Facilities and Transportation
Onshore Facilities and Transportation
2020
$
20,128

$
1,200

$
20,668

2021

1,200

20,668

2022

1,200

20,668

2023

1,200

20,668

2024

1,200

20,668

Thereafter

4,100

72,336

Total Lease Receipts
20,128

10,100

175,676

Less: Interest


(58,680
)
Total Net Lease Receipts
$
20,128

$
10,100

$
116,996


Schedule of Fixed Direct Lease Payments to be Received by Lessor Arrangement
The following table details the fixed lease payments we will receive for our lessor arrangements as of December 31, 2019:    
 
Operating Leases
Direct Financing Lease
Maturity of Lessor Receipts
Marine Transportation
Onshore Facilities and Transportation
Onshore Facilities and Transportation
2020
$
20,128

$
1,200

$
20,668

2021

1,200

20,668

2022

1,200

20,668

2023

1,200

20,668

2024

1,200

20,668

Thereafter

4,100

72,336

Total Lease Receipts
20,128

10,100

175,676

Less: Interest


(58,680
)
Total Net Lease Receipts
$
20,128

$
10,100

$
116,996