XML 31 R95.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Sep. 23, 2019
Jan. 01, 2019
Dec. 31, 2018
Sep. 30, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents $ 56,609     $ 10,300 $ 11,878 $ 9,041
Other current assets 461,137     432,979    
Total current assets 517,746     443,279    
Fixed assets, at cost 5,521,434     5,440,858    
Less: Accumulated depreciation (1,212,062)     (1,023,825)    
Net fixed assets 4,309,372     4,417,033    
Mineral Leaseholds, net of accumulated depletion 556,993     560,481    
Goodwill 301,959     301,959    
Other assets, net 352,988     401,234    
Advances to affiliates 0     0    
Equity investees 336,900     355,085    
Investments in subsidiaries 0     0    
RIGHT OF USE ASSETS, net 184,723   $ 208,929 0    
TOTAL ASSETS 6,560,681     6,479,071    
Current liabilities 413,925     332,834    
Senior secured credit facility 947,000     970,100    
Senior unsecured notes, net of debt issuance costs 2,468,033     2,462,363    
Deferred tax liabilities 12,872     12,576    
Advances from affiliates 0     0    
Other long-term liabilities 377,167     259,198    
Total liabilities 4,218,997     4,037,071    
Mezzanine Capital:            
Class A Convertible Preferred Units 790,115     761,466    
Redeemable noncontrolling interests, 55,000 preferred units issued and outstanding at September 30, 2019 49,672 $ 49,400   0    
Partners' capital 1,507,054     1,690,799    
Accumulated other comprehensive income (loss) 939     939    
Noncontrolling interests (6,096)     (11,204)    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 6,560,681     6,479,071    
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)            
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents 6     6 6 6
Other current assets 75     50    
Total current assets 81     56    
Fixed assets, at cost 0     0    
Less: Accumulated depreciation 0     0    
Net fixed assets 0     0    
Mineral Leaseholds, net of accumulated depletion 0     0    
Goodwill 0     0    
Other assets, net 8,381     10,776    
Advances to affiliates 3,112,557     3,305,568    
Equity investees 0     0    
Investments in subsidiaries 2,687,759     2,648,510    
RIGHT OF USE ASSETS, net 0          
TOTAL ASSETS 5,808,778     5,964,910    
Current liabilities 54,394     39,342    
Senior secured credit facility 947,000     970,100    
Senior unsecured notes, net of debt issuance costs 2,468,033     2,462,363    
Deferred tax liabilities 0     0    
Advances from affiliates 0     0    
Other long-term liabilities 42,182     40,840    
Total liabilities 3,511,609     3,512,645    
Mezzanine Capital:            
Class A Convertible Preferred Units 790,115     761,466    
Redeemable noncontrolling interests, 55,000 preferred units issued and outstanding at September 30, 2019 0          
Partners' capital 1,507,054     1,690,799    
Accumulated other comprehensive income (loss) 0     0    
Noncontrolling interests 0     0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 5,808,778     5,964,910    
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)            
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents 0     0 0 0
Other current assets 0     0    
Total current assets 0     0    
Fixed assets, at cost 0     0    
Less: Accumulated depreciation 0     0    
Net fixed assets 0     0    
Mineral Leaseholds, net of accumulated depletion 0     0    
Goodwill 0     0    
Other assets, net 0     0    
Advances to affiliates 0     0    
Equity investees 0     0    
Investments in subsidiaries 0     0    
RIGHT OF USE ASSETS, net 0          
TOTAL ASSETS 0     0    
Current liabilities 0     0    
Senior secured credit facility 0     0    
Senior unsecured notes, net of debt issuance costs 0     0    
Deferred tax liabilities 0     0    
Advances from affiliates 0     0    
Other long-term liabilities 0     0    
Total liabilities 0     0    
Mezzanine Capital:            
Class A Convertible Preferred Units 0     0    
Redeemable noncontrolling interests, 55,000 preferred units issued and outstanding at September 30, 2019 0          
Partners' capital 0     0    
Accumulated other comprehensive income (loss) 0     0    
Noncontrolling interests 0     0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 0     0    
Reportable Legal Entities | Guarantor Subsidiaries            
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents 18,503     4,924 3,008 5,230
Other current assets 247,428     229,411    
Total current assets 265,931     234,335    
Fixed assets, at cost 4,632,177     4,602,164    
Less: Accumulated depreciation (1,070,554)     (926,830)    
Net fixed assets 3,561,623     3,675,334    
Mineral Leaseholds, net of accumulated depletion 0     0    
Goodwill 301,959     301,959    
Other assets, net 409,082     435,540    
Advances to affiliates 0     0    
Equity investees 336,900     355,085    
Investments in subsidiaries 1,419,775     1,413,334    
RIGHT OF USE ASSETS, net 88,149          
TOTAL ASSETS 6,383,419     6,415,587    
Current liabilities 218,975     177,104    
Senior secured credit facility 0     0    
Senior unsecured notes, net of debt issuance costs 0     0    
Deferred tax liabilities 12,872     12,576    
Advances from affiliates 3,222,227     3,411,515    
Other long-term liabilities 244,739     174,249    
Total liabilities 3,698,813     3,775,444    
Mezzanine Capital:            
Class A Convertible Preferred Units 0     0    
Redeemable noncontrolling interests, 55,000 preferred units issued and outstanding at September 30, 2019 0          
Partners' capital 2,684,606     2,640,143    
Accumulated other comprehensive income (loss) 0     0    
Noncontrolling interests 0     0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 6,383,419     6,415,587    
Reportable Legal Entities | Non-Guarantor Subsidiaries            
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents 38,100     5,370 8,864 3,805
Other current assets 213,709     203,683    
Total current assets 251,809     209,053    
Fixed assets, at cost 889,257     838,694    
Less: Accumulated depreciation (141,508)     (96,995)    
Net fixed assets 747,749     741,699    
Mineral Leaseholds, net of accumulated depletion 556,993     560,481    
Goodwill 0     0    
Other assets, net 112,515     122,538    
Advances to affiliates 109,717     105,917    
Equity investees 0     0    
Investments in subsidiaries 0     0    
RIGHT OF USE ASSETS, net 96,574          
TOTAL ASSETS 1,875,357     1,739,688    
Current liabilities 140,735     116,498    
Senior secured credit facility 0     0    
Senior unsecured notes, net of debt issuance costs 0     0    
Deferred tax liabilities 0     0    
Advances from affiliates 0     0    
Other long-term liabilities 267,104     211,590    
Total liabilities 407,839     328,088    
Mezzanine Capital:            
Class A Convertible Preferred Units 0     0    
Redeemable noncontrolling interests, 55,000 preferred units issued and outstanding at September 30, 2019 49,672          
Partners' capital 1,423,003     1,421,865    
Accumulated other comprehensive income (loss) 939     939    
Noncontrolling interests (6,096)     (11,204)    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 1,875,357     1,739,688    
Eliminations            
Condensed Financial Statements, Captions [Line Items]            
Cash and cash equivalents 0     0 $ 0 $ 0
Other current assets (75)     (165)    
Total current assets (75)     (165)    
Fixed assets, at cost 0     0    
Less: Accumulated depreciation 0     0    
Net fixed assets 0     0    
Mineral Leaseholds, net of accumulated depletion 0     0    
Goodwill 0     0    
Other assets, net (176,990)     (167,620)    
Advances to affiliates (3,222,274)     (3,411,485)    
Equity investees 0     0    
Investments in subsidiaries (4,107,534)     (4,061,844)    
RIGHT OF USE ASSETS, net 0          
TOTAL ASSETS (7,506,873)     (7,641,114)    
Current liabilities (179)     (110)    
Senior secured credit facility 0     0    
Senior unsecured notes, net of debt issuance costs 0     0    
Deferred tax liabilities 0     0    
Advances from affiliates (3,222,227)     (3,411,515)    
Other long-term liabilities (176,858)     (167,481)    
Total liabilities (3,399,264)     (3,579,106)    
Mezzanine Capital:            
Class A Convertible Preferred Units 0     0    
Redeemable noncontrolling interests, 55,000 preferred units issued and outstanding at September 30, 2019 0          
Partners' capital (4,107,609)     (4,062,008)    
Accumulated other comprehensive income (loss) 0     0    
Noncontrolling interests 0     0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL $ (7,506,873)     $ (7,641,114)