XML 55 R14.htm IDEA: XBRL DOCUMENT v3.19.3
Equity Investees
9 Months Ended
Sep. 30, 2019
Equity Method Investments and Joint Ventures [Abstract]  
Equity Investees Equity Investees
We account for our ownership in our joint ventures under the equity method of accounting. The price we pay to acquire an ownership interest in a company may exceed or be less than the underlying book value of the capital accounts we acquire. Such excess cost amounts are included within the carrying values of our equity investees. At September 30, 2019 and December 31, 2018, the unamortized excess cost amounts totaled $354.7 million and $366.4 million, respectively. We amortize the excess cost as a reduction in equity earnings.
The following table presents information included in our Unaudited Condensed Consolidated Financial Statements related to our equity investees.
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2019
 
2018
 
2019
 
2018
Genesis’ share of operating earnings
$
15,703

 
$
13,364

 
$
51,491

 
$
40,144

Amortization of excess purchase price
$
(3,873
)
 
(3,872
)
 
(11,618
)
 
(11,756
)
Net equity in earnings
$
11,830

 
$
9,492

 
$
39,873

 
$
28,388

Distributions received
$
19,512

 
$
17,044

 
$
58,058

 
$
55,034


The following tables present the unaudited balance sheet and income statement information (on a 100% basis) for Poseidon (which is our most significant equity investment):
 
September 30,
2019
 
December 31,
2018
BALANCE SHEET DATA:
 
 
 
Assets
 
 
 
Current assets
$
21,646

 
$
18,911

Fixed assets, net
190,570

 
202,116

Other assets
2,207

 
886

Total assets
$
214,423

 
$
221,913

Liabilities and equity
 
 
 
Current liabilities
$
14,267

 
$
15,909

Other liabilities
244,057

 
242,881

Equity
(43,901
)
 
(36,877
)
Total liabilities and equity
$
214,423

 
$
221,913



 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2019
 
2018
 
2019
 
2018
INCOME STATEMENT DATA:
 
 
 
 
 
 
 
Revenues
$
30,602

 
$
27,768

 
$
96,041

 
$
83,962

Operating income
$
21,745

 
$
17,772

 
$
69,705

 
$
57,444

Net income
$
19,431

 
$
15,721

 
$
62,576

 
$
51,731



Poseidon's Revolving Credit Facility
Borrowings under Poseidon’s revolving credit facility, which was amended and restated in March 2019, are primarily used to fund spending on capital projects. The March 2019 credit facility is non-recourse to Poseidon’s owners and secured by substantially all of Poseidon's assets and has a new maturity date of March 2024. The March 2019 credit facility contains customary covenants such as restrictions on debt levels, liens, guarantees, mergers, sale of assets and distributions to owners. A breach of any of these covenants could result in acceleration of the maturity date of Poseidon’s debt. Poseidon was in compliance with the terms of its credit agreement for all periods presented in these Unaudited Condensed Consolidated Financial Statements.