XML 105 R94.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
REVENUES:        
Total revenues $ 634,785 $ 752,388 $ 1,254,794 $ 1,478,196
COSTS AND EXPENSES:        
General and administrative 13,412 13,529 25,098 25,203
Depreciation, depletion and amortization 79,353 77,680 156,991 152,935
Total costs and expenses 547,837 691,488 1,105,817 1,358,215
OPERATING INCOME 86,948 60,900 148,977 119,981
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 15,046 8,324 28,043 18,896
Interest (expense) income, net (55,507) (57,909) (111,208) (114,045)
Other expense (4,692) (188) (7,668) (5,432)
Income before income taxes 41,795 11,127 58,144 19,400
Income tax expense (143) (256) (545) (631)
NET INCOME 41,652 10,871 57,599 18,769
Net income attributable to noncontrolling interest (1,532) 126 (1,525) 262
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 40,120 10,997 56,074 19,031
Less: Accumulated distributions attributable to Class A Convertible Preferred Units (18,684) (17,257) (37,099) (34,145)
Net Income (Loss) Available to Common Stockholders, Basic 21,436 (6,260) 18,975 (15,114)
Offshore pipeline transportation        
REVENUES:        
Total revenues 78,427 69,969 156,744 143,229
COSTS AND EXPENSES:        
Cost of products and services sold 4,117 17,440 22,575 35,780
Sodium minerals and sulfur services        
REVENUES:        
Total revenues 274,606 298,881 550,092 584,791
COSTS AND EXPENSES:        
Cost of products and services sold 219,894 232,517 438,602 456,015
Marine Transportation        
REVENUES:        
Total revenues 58,706 56,185 115,356 105,114
COSTS AND EXPENSES:        
Cost of products and services sold 44,836 44,217 88,569 82,064
Onshore facilities and transportation        
REVENUES:        
Total revenues 223,046 327,353 432,602 645,062
COSTS AND EXPENSES:        
Cost of products and services sold 186,225 306,105 373,982 606,218
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
General and administrative 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 101,107 69,433 176,394 139,025
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net (56,295) (58,248) (112,652) (114,562)
Other expense (4,692) (188) (7,668) (5,432)
Income before income taxes 40,120 10,997 56,074 19,031
Income tax expense 0 0 0 0
NET INCOME 40,120 10,997 56,074 19,031
Net income attributable to noncontrolling interest 0 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 40,120 10,997 56,074 19,031
Less: Accumulated distributions attributable to Class A Convertible Preferred Units (18,684) (17,257) (37,099) (34,145)
Net Income (Loss) Available to Common Stockholders, Basic 21,436 (6,260) 18,975 (15,114)
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Offshore pipeline transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Sodium minerals and sulfur services        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Marine Transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Onshore facilities and transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
General and administrative 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net 0 0 0 0
Other expense 0 0 0 0
Income before income taxes 0 0 0 0
Income tax expense 0 0 0 0
NET INCOME 0 0 0 0
Net income attributable to noncontrolling interest 0 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 0 0 0 0
Less: Accumulated distributions attributable to Class A Convertible Preferred Units 0 0 0 0
Net Income (Loss) Available to Common Stockholders, Basic 0 0 0  
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Offshore pipeline transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Sodium minerals and sulfur services        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Marine Transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Onshore facilities and transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Guarantor Subsidiaries        
REVENUES:        
Total revenues 629,651 746,552 1,244,601 1,466,712
COSTS AND EXPENSES:        
General and administrative 13,412 13,529 25,098 25,203
Depreciation, depletion and amortization 78,728 77,055 155,741 151,685
Total costs and expenses 553,426 689,459 1,109,894 1,354,360
OPERATING INCOME 76,225 57,093 134,707 112,352
Equity in earnings of subsidiaries 6,094 897 6,511 1,529
Equity in earnings of equity investees 15,046 8,324 28,043 18,896
Interest (expense) income, net 3,911 3,660 7,742 7,204
Other expense 0 0 0 0
Income before income taxes 101,276 69,974 177,003 139,981
Income tax expense (135) (478) (537) (855)
NET INCOME 101,141 69,496 176,466 139,126
Net income attributable to noncontrolling interest 0 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 101,141 69,496 176,466 139,126
Less: Accumulated distributions attributable to Class A Convertible Preferred Units 0 0 0 0
Net Income (Loss) Available to Common Stockholders, Basic 101,141 69,496 176,466 139,126
Reportable Legal Entities | Guarantor Subsidiaries | Offshore pipeline transportation        
REVENUES:        
Total revenues 78,427 69,969 156,744 143,229
COSTS AND EXPENSES:        
Cost of products and services sold 11,780 16,809 30,201 34,471
Reportable Legal Entities | Guarantor Subsidiaries | Sodium minerals and sulfur services        
REVENUES:        
Total revenues 273,833 297,929 549,010 583,026
COSTS AND EXPENSES:        
Cost of products and services sold 218,761 232,021 436,979 455,268
Reportable Legal Entities | Guarantor Subsidiaries | Marine Transportation        
REVENUES:        
Total revenues 58,706 56,185 115,356 105,114
COSTS AND EXPENSES:        
Cost of products and services sold 44,836 44,217 88,569 82,064
Reportable Legal Entities | Guarantor Subsidiaries | Onshore facilities and transportation        
REVENUES:        
Total revenues 218,685 322,469 423,491 635,343
COSTS AND EXPENSES:        
Cost of products and services sold 185,909 305,828 373,306 605,669
Reportable Legal Entities | Non-Guarantor Subsidiaries        
REVENUES:        
Total revenues 6,462 7,952 13,321 15,853
COSTS AND EXPENSES:        
General and administrative 0 0 0 0
Depreciation, depletion and amortization 625 625 1,250 1,250
Total costs and expenses (4,261) 4,145 (949) 8,224
OPERATING INCOME 10,723 3,807 14,270 7,629
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net (3,123) (3,321) (6,298) (6,687)
Other expense 0 0 0 0
Income before income taxes 7,600 486 7,972 942
Income tax expense (8) 222 (8) 224
NET INCOME 7,592 708 7,964 1,166
Net income attributable to noncontrolling interest (1,532) 126 (1,525) 262
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 6,060 834 6,439 1,428
Less: Accumulated distributions attributable to Class A Convertible Preferred Units 0 0 0 0
Net Income (Loss) Available to Common Stockholders, Basic 6,060 834 6,439 1,428
Reportable Legal Entities | Non-Guarantor Subsidiaries | Offshore pipeline transportation        
REVENUES:        
Total revenues 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold (7,663) 631 (7,626) 1,309
Reportable Legal Entities | Non-Guarantor Subsidiaries | Sodium minerals and sulfur services        
REVENUES:        
Total revenues 2,101 3,068 4,210 6,134
COSTS AND EXPENSES:        
Cost of products and services sold 2,461 2,612 4,751 5,116
Reportable Legal Entities | Non-Guarantor Subsidiaries | Marine Transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Non-Guarantor Subsidiaries | Onshore facilities and transportation        
REVENUES:        
Total revenues 4,361 4,884 9,111 9,719
COSTS AND EXPENSES:        
Cost of products and services sold 316 277 676 549
Eliminations        
REVENUES:        
Total revenues (1,328) (2,116) (3,128) (4,369)
COSTS AND EXPENSES:        
General and administrative 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Total costs and expenses (1,328) (2,116) (3,128) (4,369)
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries (107,201) (70,330) (182,905) (140,554)
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net 0 0 0 0
Other expense 0 0 0 0
Income before income taxes (107,201) (70,330) (182,905) (140,554)
Income tax expense 0 0 0 0
NET INCOME (107,201) (70,330) (182,905) (140,554)
Net income attributable to noncontrolling interest 0 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. (107,201) (70,330) (182,905) (140,554)
Less: Accumulated distributions attributable to Class A Convertible Preferred Units 0 0 0 0
Net Income (Loss) Available to Common Stockholders, Basic (107,201) (70,330) (182,905) (140,554)
Eliminations | Offshore pipeline transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Eliminations | Sodium minerals and sulfur services        
REVENUES:        
Total revenues (1,328) (2,116) (3,128) (4,369)
COSTS AND EXPENSES:        
Cost of products and services sold (1,328) (2,116) (3,128) (4,369)
Eliminations | Marine Transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold 0 0 0 0
Eliminations | Onshore facilities and transportation        
REVENUES:        
Total revenues 0 0 0 0
COSTS AND EXPENSES:        
Cost of products and services sold $ 0 $ 0 $ 0 $ 0