XML 105 R92.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents $ 11,204   $ 10,300 $ 16,092 $ 9,041
Other current assets 428,866   432,979    
Total current assets 440,070   443,279    
Fixed assets, at cost 5,471,477   5,440,858    
Less: Accumulated depreciation (1,093,199)   (1,023,825)    
Net fixed assets 4,378,278   4,417,033    
Mineral Leaseholds, net of accumulated depletion 559,161   560,481    
Goodwill 301,959   301,959    
Other assets, net 384,297   401,234    
Advances to affiliates 0   0    
Equity investees 350,258   355,085    
Investments in subsidiaries 0   0    
RIGHT OF USE ASSETS, net 200,788 $ 208,929 0    
TOTAL ASSETS 6,614,811   6,479,071    
Current liabilities 402,966   332,834    
Senior secured credit facility 942,000   970,100    
Senior unsecured notes, net of debt issuance costs 2,464,247   2,462,363    
Deferred tax liabilities 12,828   12,576    
Advances from affiliates 0   0    
Other long-term liabilities 402,610   259,198    
Total liabilities 4,224,651   4,037,071    
Mezzanine Capital:          
Class A Convertible Preferred Units 778,508   761,466    
Partners' capital 1,621,314   1,690,799    
Accumulated other comprehensive income (loss) 939   939    
Noncontrolling interests (10,601)   (11,204)    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 6,614,811   6,479,071    
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 6   6 6 6
Other current assets 25   50    
Total current assets 31   56    
Fixed assets, at cost 0   0    
Less: Accumulated depreciation 0   0    
Net fixed assets 0   0    
Mineral Leaseholds, net of accumulated depletion 0   0    
Goodwill 0   0    
Other assets, net 9,978   10,776    
Advances to affiliates 3,238,092   3,305,568    
Equity investees 0   0    
Investments in subsidiaries 2,656,379   2,648,510    
RIGHT OF USE ASSETS, net 0        
TOTAL ASSETS 5,904,480   5,964,910    
Current liabilities 53,616   39,342    
Senior secured credit facility 942,000   970,100    
Senior unsecured notes, net of debt issuance costs 2,464,247   2,462,363    
Deferred tax liabilities 0   0    
Advances from affiliates 0   0    
Other long-term liabilities 44,795   40,840    
Total liabilities 3,504,658   3,512,645    
Mezzanine Capital:          
Class A Convertible Preferred Units 778,508   761,466    
Partners' capital 1,621,314   1,690,799    
Accumulated other comprehensive income (loss) 0   0    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 5,904,480   5,964,910    
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 0   0 0 0
Other current assets 0   0    
Total current assets 0   0    
Fixed assets, at cost 0   0    
Less: Accumulated depreciation 0   0    
Net fixed assets 0   0    
Mineral Leaseholds, net of accumulated depletion 0   0    
Goodwill 0   0    
Other assets, net 0   0    
Advances to affiliates 0   0    
Equity investees 0   0    
Investments in subsidiaries 0   0    
RIGHT OF USE ASSETS, net 0        
TOTAL ASSETS 0   0    
Current liabilities 0   0    
Senior secured credit facility 0   0    
Senior unsecured notes, net of debt issuance costs 0   0    
Deferred tax liabilities 0   0    
Advances from affiliates 0   0    
Other long-term liabilities 0   0    
Total liabilities 0   0    
Mezzanine Capital:          
Class A Convertible Preferred Units 0   0    
Partners' capital 0   0    
Accumulated other comprehensive income (loss) 0   0    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 0   0    
Reportable Legal Entities | Guarantor Subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 8,757   8,968 14,677 8,340
Other current assets 416,882   419,809    
Total current assets 425,639   428,777    
Fixed assets, at cost 5,393,893   5,363,274    
Less: Accumulated depreciation (1,063,357)   (994,609)    
Net fixed assets 4,330,536   4,368,665    
Mineral Leaseholds, net of accumulated depletion 559,161   560,481    
Goodwill 301,959   301,959    
Other assets, net 429,612   440,312    
Advances to affiliates 0   0    
Equity investees 350,258   355,085    
Investments in subsidiaries 62,191   60,532    
RIGHT OF USE ASSETS, net 200,788        
TOTAL ASSETS 6,660,144   6,515,811    
Current liabilities 302,557   266,252    
Senior secured credit facility 0   0    
Senior unsecured notes, net of debt issuance costs 0   0    
Deferred tax liabilities 12,828   12,576    
Advances from affiliates 3,342,790   3,408,659    
Other long-term liabilities 352,381   188,181    
Total liabilities 4,010,556   3,875,668    
Mezzanine Capital:          
Class A Convertible Preferred Units 0   0    
Partners' capital 2,648,649   2,639,204    
Accumulated other comprehensive income (loss) 939   939    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 6,660,144   6,515,811    
Reportable Legal Entities | Non-Guarantor Subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 2,441   1,326 1,409 695
Other current assets 12,135   13,285    
Total current assets 14,576   14,611    
Fixed assets, at cost 77,584   77,584    
Less: Accumulated depreciation (29,842)   (29,216)    
Net fixed assets 47,742   48,368    
Mineral Leaseholds, net of accumulated depletion 0   0    
Goodwill 0   0    
Other assets, net 115,503   117,766    
Advances to affiliates 104,796   103,061    
Equity investees 0   0    
Investments in subsidiaries 0   0    
RIGHT OF USE ASSETS, net 0        
TOTAL ASSETS 282,617   283,806    
Current liabilities 47,029   27,350    
Senior secured credit facility 0   0    
Senior unsecured notes, net of debt issuance costs 0   0    
Deferred tax liabilities 0   0    
Advances from affiliates 0   0    
Other long-term liabilities 176,092   197,658    
Total liabilities 223,121   225,008    
Mezzanine Capital:          
Class A Convertible Preferred Units 0   0    
Partners' capital 70,097   70,002    
Accumulated other comprehensive income (loss) 0   0    
Noncontrolling interests (10,601)   (11,204)    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 282,617   283,806    
Eliminations          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 0   0 $ 0 $ 0
Other current assets (176)   (165)    
Total current assets (176)   (165)    
Fixed assets, at cost 0   0    
Less: Accumulated depreciation 0   0    
Net fixed assets 0   0    
Mineral Leaseholds, net of accumulated depletion 0   0    
Goodwill 0   0    
Other assets, net (170,796)   (167,620)    
Advances to affiliates (3,342,888)   (3,408,629)    
Equity investees 0   0    
Investments in subsidiaries (2,718,570)   (2,709,042)    
RIGHT OF USE ASSETS, net 0        
TOTAL ASSETS (6,232,430)   (6,285,456)    
Current liabilities (236)   (110)    
Senior secured credit facility 0   0    
Senior unsecured notes, net of debt issuance costs 0   0    
Deferred tax liabilities 0   0    
Advances from affiliates (3,342,790)   (3,408,659)    
Other long-term liabilities (170,658)   (167,481)    
Total liabilities (3,513,684)   (3,576,250)    
Mezzanine Capital:          
Class A Convertible Preferred Units 0   0    
Partners' capital (2,718,746)   (2,709,206)    
Accumulated other comprehensive income (loss) 0   0    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL $ (6,232,430)   $ (6,285,456)