XML 61 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Partners' Capital, Mezzanine Equity and Distributions (Tables)
12 Months Ended
Dec. 31, 2018
Equity [Abstract]  
Schedule of Paid Distributions
We paid distributions in 2019, 2018 and 2017 as follows:

Distribution For
Date Paid
 
Per Unit Amount
 
Total Amount
2016
 
 
 
 
 
4th Quarter
February 14, 2017
 
$
0.7100

 
$
83,765

2017
 
 
 
 
 
1st Quarter
May 15, 2017
 
$
0.7200

 
$
88,257

2nd Quarter
August 14, 2017
 
$
0.7225

 
$
88,563

3rd Quarter
November 14, 2017
 
$
0.5000

 
$
61,290

4th Quarter
February 14, 2018
 
$
0.5100

 
$
62,515

2018
 
 
 
 
 
1st Quarter
May 15, 2018
 
$
0.5200

 
$
63,741

2nd Quarter
August 14, 2018
 
$
0.5300

 
$
64,967

3rd Quarter
November 14, 2018
 
$
0.5400

 
$
66,193

4th Quarter
February 14, 2019
 
$
0.5500

 
$
67,419

 
Schedule of New Common Units Issued to the Public For Cash
The new common units issued in 2017 and 2016 to the public for cash were as follows:
 
Period
  Purchaser of
Common Units
Units
 
Gross
Unit Price
 
Issuance Value
 
Costs
 
Net Proceeds
March 2017
Public
4,600

 
$
30.65

 
$
140,990

 
$
(477
)
 
$
140,513

July 2016
Public
8,000

 
$
37.90

 
$
303,200

 
$
(4,748
)
 
$
298,452

Schedule of Initial Measurement of Class A Convertible Preferred Units
As discussed above, a portion of the net proceeds were allocated to the Preferred Distribution Rate Reset Election and recorded in Other long term liabilities on the Consolidated Balance Sheet as described below (as of the inception date):
 
 
September 1, 2017
Transaction price, gross
 
750,000

Transaction cost to other third parties
 
(23,581
)
Transaction price, net
 
726,419

 
 
 
Allocation of Net Transaction Price
 
 
Preferred Units, net
 
691,969

Preferred Distribution Rate Reset Election (Note 19)
 
34,450

 
 
726,419

Schedule of Paid in Kind Distributions
Preferred unit distributions are recognized on the date in which they are declared. Paid in kind distributions were declared and issued as follows:
Distribution Declared
Date Issued
 
Number of Units
 
Total Amount
2017
 
 
 
 
 
November 2017
November 14, 2017
 
162,234

 
$
5,469

2018
 
 
 
 
 
January 2018
February 14, 2018
 
490,252

 
$
16,526

April 2018
May 15, 2018
 
500,976

 
$
16,888

July 2018
August 14, 2018
 
511,934

 
$
17,257

October 2018
November 14, 2018
 
523,132

 
$
17,635

Schedule of Changes in Class A Convertible Preferred Units
The following table shows the change in our Class A Convertible Preferred Units from initial measurement at September 1, 2017 to December 31, 2018:
 
Class A Convertible Preferred Units
 
Units
 
$
December 31, 2016

 
$

Issuance of Preferred Units, net
22,249,494

 
726,419

Allocation to Preferred Distribution Rate Reset Election (Note 19)

 
(34,450
)
Distributions paid-in-kind
162,234

 
5,469

Allocation of Distributions paid-kind to Preferred Distribution Rate Reset Election (Note 19)

 
(287
)
Balance as of December 31, 2017
22,411,728

 
$
697,151

Distributions paid-in-kind
2,026,294

 
68,306

Allocation of Distributions paid-kind to Preferred Distribution Rate Reset Election (Note 19)

 
(3,991
)
Balance as of December 31, 2018
24,438,022

 
$
761,466