XML 149 R131.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
ASSETS          
Cash and cash equivalents $ 10,300   $ 9,041 $ 7,029 $ 10,895
Other current assets 432,979   626,992    
Total current assets 443,279   636,033    
Fixed assets, at cost 5,440,858   5,601,015    
Less: Accumulated depreciation (1,023,825)   (734,986)    
Net fixed assets 4,417,033   4,866,029    
Mineral Leaseholds, net of accumulated depletion 560,481   564,506    
Goodwill 301,959   325,046    
Other assets, net of amortization 401,234   364,317    
Advances to affiliates 0   0    
Equity investees 355,085   381,550    
Investments in subsidiaries 0   0    
TOTAL ASSETS 6,479,071   7,137,481 5,702,592  
LIABILITIES AND CAPITAL          
Current liabilities 332,834   456,264    
Senior secured credit facility 970,100   1,099,200    
Senior unsecured notes, net of debt issuance costs 2,462,363   2,598,918    
Deferred tax liabilities 12,576   11,913    
Advances from affiliates 0   0    
Other liabilities 259,198 $ 276,435 256,571    
Total liabilities 4,037,071   4,422,866    
Mezzanine Capital:          
Class A Convertible Preferred Units 761,466   697,151    
Partners’ capital, common units 1,690,799 $ 2,022,597 2,026,147    
Accumulated other comprehensive income (loss) 939 [1]   (604)    
Noncontrolling interests (11,204)   (8,079)    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 6,479,071   7,137,481    
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)          
ASSETS          
Cash and cash equivalents 0   0 0 0
Other current assets 0   0    
Total current assets 0   0    
Fixed assets, at cost 0   0    
Less: Accumulated depreciation 0   0    
Net fixed assets 0   0    
Mineral Leaseholds, net of accumulated depletion 0   0    
Goodwill 0   0    
Other assets, net of amortization 0   0    
Advances to affiliates 0   0    
Equity investees 0   0    
Investments in subsidiaries 0   0    
TOTAL ASSETS 0   0    
LIABILITIES AND CAPITAL          
Current liabilities 0   0    
Senior secured credit facility 0   0    
Senior unsecured notes, net of debt issuance costs 0   0    
Deferred tax liabilities 0   0    
Advances from affiliates 0   0    
Other liabilities 0   0    
Total liabilities 0   0    
Mezzanine Capital:          
Class A Convertible Preferred Units 0   0    
Partners’ capital, common units 0   0    
Accumulated other comprehensive income (loss) 0 [1]   0    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 0   0    
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)          
ASSETS          
Cash and cash equivalents 6   6 6 6
Other current assets 50   50    
Total current assets 56   56    
Fixed assets, at cost 0   0    
Less: Accumulated depreciation 0   0    
Net fixed assets 0   0    
Mineral Leaseholds, net of accumulated depletion 0   0    
Goodwill 0   0    
Other assets, net of amortization 10,776   14,083    
Advances to affiliates 3,305,568   3,808,712    
Equity investees 0   0    
Investments in subsidiaries 2,648,510   2,689,861    
TOTAL ASSETS 5,964,910   6,512,712    
LIABILITIES AND CAPITAL          
Current liabilities 39,342   46,086    
Senior secured credit facility 970,100   1,099,200    
Senior unsecured notes, net of debt issuance costs 2,462,363   2,598,918    
Deferred tax liabilities 0   0    
Advances from affiliates 0   0    
Other liabilities 40,840   45,210    
Total liabilities 3,512,645   3,789,414    
Mezzanine Capital:          
Class A Convertible Preferred Units 761,466   697,151    
Partners’ capital, common units 1,690,799   2,026,147    
Accumulated other comprehensive income (loss) 0 [1]   0    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 5,964,910   6,512,712    
Reportable Legal Entities | Guarantor Subsidiaries          
ASSETS          
Cash and cash equivalents 8,968   8,340 6,360 8,288
Other current assets 419,809   614,682    
Total current assets 428,777   623,022    
Fixed assets, at cost 5,363,274   5,523,431    
Less: Accumulated depreciation (994,609)   (708,269)    
Net fixed assets 4,368,665   4,815,162    
Mineral Leaseholds, net of accumulated depletion 560,481   564,506    
Goodwill 301,959   325,046    
Other assets, net of amortization 440,312   378,371    
Advances to affiliates 0   0    
Equity investees 355,085   381,550    
Investments in subsidiaries 60,532   82,616    
TOTAL ASSETS 6,515,811   7,170,273    
LIABILITIES AND CAPITAL          
Current liabilities 266,252   399,017    
Senior secured credit facility 0   0    
Senior unsecured notes, net of debt issuance costs 0   0    
Deferred tax liabilities 12,576   11,913    
Advances from affiliates 3,408,659   3,894,027    
Other liabilities 188,181   182,414    
Total liabilities 3,875,668   4,487,371    
Mezzanine Capital:          
Class A Convertible Preferred Units 0   0    
Partners’ capital, common units 2,639,204   2,683,506    
Accumulated other comprehensive income (loss) 939 [1]   (604)    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 6,515,811   7,170,273    
Reportable Legal Entities | Non-Guarantor Subsidiaries          
ASSETS          
Cash and cash equivalents 1,326   695 663 2,601
Other current assets 13,285   12,316    
Total current assets 14,611   13,011    
Fixed assets, at cost 77,584   77,584    
Less: Accumulated depreciation (29,216)   (26,717)    
Net fixed assets 48,368   50,867    
Mineral Leaseholds, net of accumulated depletion 0   0    
Goodwill 0   0    
Other assets, net of amortization 117,766   126,300    
Advances to affiliates 103,061   85,423    
Equity investees 0   0    
Investments in subsidiaries 0   0    
TOTAL ASSETS 283,806   275,601    
LIABILITIES AND CAPITAL          
Current liabilities 27,350   11,417    
Senior secured credit facility 0   0    
Senior unsecured notes, net of debt issuance costs 0   0    
Deferred tax liabilities 0   0    
Advances from affiliates 0   0    
Other liabilities 197,658   183,237    
Total liabilities 225,008   194,654    
Mezzanine Capital:          
Class A Convertible Preferred Units 0   0    
Partners’ capital, common units 70,002   89,026    
Accumulated other comprehensive income (loss) 0 [1]   0    
Noncontrolling interests (11,204)   (8,079)    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 283,806   275,601    
Eliminations          
ASSETS          
Cash and cash equivalents 0   0 $ 0 $ 0
Other current assets (165)   (56)    
Total current assets (165)   (56)    
Fixed assets, at cost 0   0    
Less: Accumulated depreciation 0   0    
Net fixed assets 0   0    
Mineral Leaseholds, net of accumulated depletion 0   0    
Goodwill 0   0    
Other assets, net of amortization (167,620)   (154,437)    
Advances to affiliates (3,408,629)   (3,894,135)    
Equity investees 0   0    
Investments in subsidiaries (2,709,042)   (2,772,477)    
TOTAL ASSETS (6,285,456)   (6,821,105)    
LIABILITIES AND CAPITAL          
Current liabilities (110)   (256)    
Senior secured credit facility 0   0    
Senior unsecured notes, net of debt issuance costs 0   0    
Deferred tax liabilities 0   0    
Advances from affiliates (3,408,659)   (3,894,027)    
Other liabilities (167,481)   (154,290)    
Total liabilities (3,576,250)   (4,048,573)    
Mezzanine Capital:          
Class A Convertible Preferred Units 0   0    
Partners’ capital, common units (2,709,206)   (2,772,532)    
Accumulated other comprehensive income (loss) 0 [1]   0    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL $ (6,285,456)   $ (6,821,105)    
[1] The entire balance and activity within Accumulated Other Comprehensive Income is related to our pension held within our Guarantor Subsidiaries.