XML 107 R94.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Condensed Financial Statements, Captions [Line Items]        
Total revenues $ 745,278 $ 486,114 $ 2,223,474 $ 1,308,328
General and administrative 24,209 19,409 49,412 38,723
Depreciation, depletion and amortization 91,876 63,732 244,811 176,453
Gain on sale of assets (3,363) 0 (3,363) (26,684)
Total costs and expenses 699,130 443,014 2,057,345 1,151,184
OPERATING INCOME 46,148 43,100 166,129 157,144
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net 9,492 13,044 28,388 34,805
Interest expense (58,819) (47,388) (172,864) (122,117)
Other expense 1,828 (2,276) (3,604) (2,276)
Income (loss) before income taxes (1,351) 6,480 18,049 67,556
Income tax (expense) benefit (283) (320) (914) (878)
NET INCOME (LOSS) (1,634) 6,160 17,135 66,678
Net loss attributable to noncontrolling interest 1,311 152 1,573 457
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P. (323) 6,312 18,708 67,135
Less: Accumulated distributions attributable to Class A Convertible Preferred Units (17,635) (5,469) (51,780) (5,469)
Net Income (Loss) Available to Common Unitholders (17,958) 843 (33,072) 61,666
Offshore pipeline transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 70,115 80,671 213,344 243,437
Cost of products and services sold 17,753 18,690 53,533 54,682
Sodium minerals and sulfur services        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 291,722 109,765 876,513 197,879
Cost of products and services sold 229,204 79,365 685,219 133,335
Marine transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 56,296 48,534 161,410 152,038
Cost of products and services sold 44,195 35,789 126,259 111,980
Onshore facilities and transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 327,145 247,144 972,207 714,974
Cost of products and services sold 295,256 226,029 901,474 662,695
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
General and administrative 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Gain on sale of assets 0 0 0 0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net 0 0 0 0
Interest expense 0 0 0 0
Other expense 0 0 0 0
Income (loss) before income taxes 0 0 0 0
Income tax (expense) benefit 0 0 0 0
NET INCOME (LOSS) 0 0 0 0
Net loss attributable to noncontrolling interest 0 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P. 0 0 0 0
Less: Accumulated distributions attributable to Class A Convertible Preferred Units 0 0 0 0
Net Income (Loss) Available to Common Unitholders 0 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Offshore pipeline transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Sodium minerals and sulfur services        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Marine transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Onshore facilities and transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
General and administrative 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Gain on sale of assets 0 0 0 0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of equity investees 57,078 55,971 196,103 191,471
Interest (expense) income, net 0 0 0 0
Interest expense (59,229) (47,383) (173,791) (122,060)
Other expense 1,828 (2,276) (3,604) (2,276)
Income (loss) before income taxes (323) 6,312 18,708 67,135
Income tax (expense) benefit 0 0 0 0
NET INCOME (LOSS) (323) 6,312 18,708 67,135
Net loss attributable to noncontrolling interest 0 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P. (323) 6,312 18,708 67,135
Less: Accumulated distributions attributable to Class A Convertible Preferred Units (17,635) (5,469) (51,780) (5,469)
Net Income (Loss) Available to Common Unitholders (17,958) 843 (33,072) 61,666
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Offshore pipeline transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Sodium minerals and sulfur services        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Marine transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Onshore facilities and transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 739,523 481,044 2,206,235 1,293,704
General and administrative 24,209 19,409 49,412 38,723
Depreciation, depletion and amortization 85,229 63,107 236,914 174,578
Gain on sale of assets (3,363) 0 (3,363) (26,684)
Total costs and expenses 691,177 440,818 2,045,537 1,145,443
OPERATING INCOME 48,346 40,226 160,698 148,261
Equity in earnings of equity investees (4,047) (388) (2,518) (1,033)
Interest (expense) income, net 9,492 13,044 28,388 34,805
Interest expense 3,683 3,450 10,887 10,436
Other expense 0 0 0 0
Income (loss) before income taxes 57,474 56,332 197,455 192,469
Income tax (expense) benefit (383) (322) (1,238) (880)
NET INCOME (LOSS) 57,091 56,010 196,217 191,589
Net loss attributable to noncontrolling interest 0 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P. 57,091 56,010 196,217 191,589
Less: Accumulated distributions attributable to Class A Convertible Preferred Units 0 0 0 0
Net Income (Loss) Available to Common Unitholders 57,091 56,010 196,217 191,589
Reportable Legal Entities | Guarantor Subsidiaries | Offshore pipeline transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 70,115 80,671 213,344 243,437
Cost of products and services sold 17,217 17,928 51,688 52,396
Reportable Legal Entities | Guarantor Subsidiaries | Sodium minerals and sulfur services        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 290,837 109,292 873,863 197,321
Cost of products and services sold 228,721 78,869 683,989 132,608
Reportable Legal Entities | Guarantor Subsidiaries | Marine transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 56,296 48,534 161,410 152,038
Cost of products and services sold 44,195 35,789 126,259 111,980
Reportable Legal Entities | Guarantor Subsidiaries | Onshore facilities and transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 322,275 242,547 957,618 700,908
Cost of products and services sold 294,969 225,716 900,638 661,842
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 7,792 6,666 23,645 20,034
General and administrative 0 0 0 0
Depreciation, depletion and amortization 6,647 625 7,897 1,875
Gain on sale of assets 0 0 0 0
Total costs and expenses 9,990 3,792 18,214 11,151
OPERATING INCOME (2,198) 2,874 5,431 8,883
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net 0 0 0 0
Interest expense (3,273) (3,455) (9,960) (10,493)
Other expense 0 0 0 0
Income (loss) before income taxes (5,471) (581) (4,529) (1,610)
Income tax (expense) benefit 100 2 324 2
NET INCOME (LOSS) (5,371) (579) (4,205) (1,608)
Net loss attributable to noncontrolling interest 1,311 152 1,573 457
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P. (4,060) (427) (2,632) (1,151)
Less: Accumulated distributions attributable to Class A Convertible Preferred Units 0 0 0 0
Net Income (Loss) Available to Common Unitholders (4,060) (427) (2,632) (1,151)
Reportable Legal Entities | Non-Guarantor Subsidiaries | Offshore pipeline transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0
Cost of products and services sold 536 762 1,845 2,286
Reportable Legal Entities | Non-Guarantor Subsidiaries | Sodium minerals and sulfur services        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 2,922 2,069 9,056 5,968
Cost of products and services sold 2,520 2,092 7,636 6,137
Reportable Legal Entities | Non-Guarantor Subsidiaries | Marine transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Non-Guarantor Subsidiaries | Onshore facilities and transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 4,870 4,597 14,589 14,066
Cost of products and services sold 287 313 836 853
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Total revenues (2,037) (1,596) (6,406) (5,410)
General and administrative 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Gain on sale of assets 0 0 0 0
Total costs and expenses (2,037) (1,596) (6,406) (5,410)
OPERATING INCOME 0 0 0 0
Equity in earnings of equity investees (53,031) (55,583) (193,585) (190,438)
Interest (expense) income, net 0 0 0 0
Interest expense 0 0 0 0
Other expense 0 0 0 0
Income (loss) before income taxes (53,031) (55,583) (193,585) (190,438)
Income tax (expense) benefit 0 0 0 0
NET INCOME (LOSS) (53,031) (55,583) (193,585) (190,438)
Net loss attributable to noncontrolling interest 0 0 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P. (53,031) (55,583) (193,585) (190,438)
Less: Accumulated distributions attributable to Class A Convertible Preferred Units 0 0 0 0
Net Income (Loss) Available to Common Unitholders (53,031) (55,583) (193,585) (190,438)
Eliminations | Offshore pipeline transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Eliminations | Sodium minerals and sulfur services        
Condensed Financial Statements, Captions [Line Items]        
Total revenues (2,037) (1,596) (6,406) (5,410)
Cost of products and services sold (2,037) (1,596) (6,406) (5,410)
Eliminations | Marine transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Eliminations | Onshore facilities and transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold $ 0 $ 0 $ 0 $ 0