XML 106 R93.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents $ 11,878   $ 9,041 $ 9,694 $ 7,029
Other current assets 749,546   626,992    
Total current assets 761,424   636,033    
Fixed assets, at cost 5,405,984   5,601,015    
Less: Accumulated depreciation (882,833)   (734,986)    
Net fixed assets 4,523,151   4,866,029    
Mineral Leaseholds 561,593   564,506    
Goodwill 325,046   325,046    
Other assets, net 407,486   364,317    
Advances to affiliates 0   0    
Equity investees 356,468   381,550    
Investments in subsidiaries 0   0    
TOTAL ASSETS 6,935,168   7,137,481    
Current liabilities 430,006   456,264    
Senior secured credit facility, principal 1,220,700   1,099,200    
Senior unsecured notes 2,460,486   2,598,918    
Deferred tax liabilities 12,293   11,913    
Advances from affiliates 0   0    
Other long-term liabilities 275,823 $ 276,435 256,571    
Total liabilities 4,399,308   4,422,866    
Mezzanine Capital:          
Class A Convertible Preferred Units 744,727   697,151    
Partners' capital 1,799,409 $ 2,022,597 2,026,147    
Accumulated other comprehensive loss (604)   (604)    
Noncontrolling interests (7,672)   (8,079)    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 6,935,168   7,137,481    
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 0   0 0 0
Other current assets 0   0    
Total current assets 0   0    
Fixed assets, at cost 0   0    
Less: Accumulated depreciation 0   0    
Net fixed assets 0   0    
Mineral Leaseholds 0   0    
Goodwill 0   0    
Other assets, net 0   0    
Advances to affiliates 0   0    
Equity investees 0   0    
Investments in subsidiaries 0   0    
TOTAL ASSETS 0   0    
Current liabilities 0   0    
Senior secured credit facility, principal 0   0    
Senior unsecured notes 0   0    
Deferred tax liabilities 0   0    
Advances from affiliates 0   0    
Other long-term liabilities 0   0    
Total liabilities 0   0    
Mezzanine Capital:          
Class A Convertible Preferred Units 0   0    
Partners' capital 0   0    
Accumulated other comprehensive loss 0   0    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 0   0    
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 6   6 6 6
Other current assets 75   50    
Total current assets 81   56    
Fixed assets, at cost 0   0    
Less: Accumulated depreciation 0   0    
Net fixed assets 0   0    
Mineral Leaseholds 0   0    
Goodwill 0   0    
Other assets, net 11,574   14,083    
Advances to affiliates 3,626,049   3,808,712    
Equity investees 0   0    
Investments in subsidiaries 2,691,191   2,689,861    
TOTAL ASSETS 6,328,895   6,512,712    
Current liabilities 55,001   46,086    
Senior secured credit facility, principal 1,220,700   1,099,200    
Senior unsecured notes 2,460,486   2,598,918    
Deferred tax liabilities 0   0    
Advances from affiliates 0   0    
Other long-term liabilities 48,572   45,210    
Total liabilities 3,784,759   3,789,414    
Mezzanine Capital:          
Class A Convertible Preferred Units 744,727   697,151    
Partners' capital 1,799,409   2,026,147    
Accumulated other comprehensive loss 0   0    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 6,328,895   6,512,712    
Reportable Legal Entities | Guarantor Subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 9,114   8,340 8,960 6,360
Other current assets 737,367   614,682    
Total current assets 746,481   623,022    
Fixed assets, at cost 5,328,399   5,523,431    
Less: Accumulated depreciation (854,241)   (708,269)    
Net fixed assets 4,474,158   4,815,162    
Mineral Leaseholds 561,593   564,506    
Goodwill 325,046   325,046    
Other assets, net 440,330   378,371    
Advances to affiliates 0   0    
Equity investees 356,468   381,550    
Investments in subsidiaries 80,157   82,616    
TOTAL ASSETS 6,984,233   7,170,273    
Current liabilities 369,890   399,017    
Senior secured credit facility, principal 0   0    
Senior unsecured notes 0   0    
Deferred tax liabilities 12,293   11,913    
Advances from affiliates 3,723,793   3,894,027    
Other long-term liabilities 193,480   182,414    
Total liabilities 4,299,456   4,487,371    
Mezzanine Capital:          
Class A Convertible Preferred Units 0   0    
Partners' capital 2,685,381   2,683,506    
Accumulated other comprehensive loss (604)   (604)    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 6,984,233   7,170,273    
Reportable Legal Entities | Non-Guarantor Subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 2,758   695 728 663
Other current assets 12,152   12,316    
Total current assets 14,910   13,011    
Fixed assets, at cost 77,585   77,584    
Less: Accumulated depreciation (28,592)   (26,717)    
Net fixed assets 48,993   50,867    
Mineral Leaseholds 0   0    
Goodwill 0   0    
Other assets, net 119,979   126,300    
Advances to affiliates 97,840   85,423    
Equity investees 0   0    
Investments in subsidiaries 0   0    
TOTAL ASSETS 281,722   275,601    
Current liabilities 5,352   11,417    
Senior secured credit facility, principal 0   0    
Senior unsecured notes 0   0    
Deferred tax liabilities 0   0    
Advances from affiliates 0   0    
Other long-term liabilities 198,025   183,237    
Total liabilities 203,377   194,654    
Mezzanine Capital:          
Class A Convertible Preferred Units 0   0    
Partners' capital 86,017   89,026    
Accumulated other comprehensive loss 0   0    
Noncontrolling interests (7,672)   (8,079)    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 281,722   275,601    
Eliminations          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 0   0 $ 0 $ 0
Other current assets (48)   (56)    
Total current assets (48)   (56)    
Fixed assets, at cost 0   0    
Less: Accumulated depreciation 0   0    
Net fixed assets 0   0    
Mineral Leaseholds 0   0    
Goodwill 0   0    
Other assets, net (164,397)   (154,437)    
Advances to affiliates (3,723,889)   (3,894,135)    
Equity investees 0   0    
Investments in subsidiaries (2,771,348)   (2,772,477)    
TOTAL ASSETS (6,659,682)   (6,821,105)    
Current liabilities (237)   (256)    
Senior secured credit facility, principal 0   0    
Senior unsecured notes 0   0    
Deferred tax liabilities 0   0    
Advances from affiliates (3,723,793)   (3,894,027)    
Other long-term liabilities (164,254)   (154,290)    
Total liabilities (3,888,284)   (4,048,573)    
Mezzanine Capital:          
Class A Convertible Preferred Units 0   0    
Partners' capital (2,771,398)   (2,772,532)    
Accumulated other comprehensive loss 0   0    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL $ (6,659,682)   $ (6,821,105)