XML 109 R91.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Condensed Financial Statements, Captions [Line Items]        
Total revenues $ 752,388 $ 406,723 $ 1,478,196 $ 822,214
General and administrative 13,529 9,338 25,203 19,314
Depreciation, depletion and amortization 77,680 56,609 152,935 112,721
Gain (Loss) on Disposition of Assets 0 (26,684) 0 (26,684)
Total costs and expenses 691,488 345,276 1,358,215 708,170
OPERATING INCOME 60,900 61,447 119,981 114,044
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net 8,324 10,426 18,896 21,761
Interest expense (57,909) (37,990) (114,045) (74,729)
Other expense (188) 0 (5,432) 0
Income before income taxes 11,127 33,883 19,400 61,076
Income tax (expense) benefit (256) (303) (631) (558)
NET INCOME 10,871 33,580 18,769 60,518
Net loss attributable to noncontrolling interest 126 153 262 305
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 10,997 33,733 19,031 60,823
Less: Accumulated distributions attributable to Class A Convertible Preferred Units (17,257) 0 (34,145) 0
Net Income (loss) Available to Common Unitholders (6,260) 33,733 (15,114) 60,823
Offshore pipeline transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 69,969 77,638 143,229 162,766
Cost of products and services sold 17,440 18,124 35,780 35,992
Sodium minerals and sulfur services        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 298,881 43,068 584,791 88,114
Cost of products and services sold 232,517 26,606 456,015 53,970
Marine transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 56,185 53,202 105,114 103,504
Cost of products and services sold 44,217 38,949 82,064 76,191
Onshore facilities and transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 327,353 232,815 645,062 467,830
Cost of products and services sold 306,105 222,334 606,218 436,666
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
General and administrative 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Gain (Loss) on Disposition of Assets   0   0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net 0 0 0 0
Interest expense 0 0 0 0
Other expense 0   0  
Income before income taxes 0 0 0 0
Income tax (expense) benefit 0 0 0 0
NET INCOME 0 0 0 0
Net loss attributable to noncontrolling interest 0 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 0 0 0 0
Less: Accumulated distributions attributable to Class A Convertible Preferred Units 0 0 0 0
Net Income (loss) Available to Common Unitholders 0 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Offshore pipeline transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Sodium minerals and sulfur services        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Marine transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer) | Onshore facilities and transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
General and administrative 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Gain (Loss) on Disposition of Assets   0   0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of equity investees 69,433 71,691 139,025 135,500
Interest (expense) income, net 0 0 0 0
Interest expense (58,248) (37,958) (114,562) (74,677)
Other expense (188)   (5,432)  
Income before income taxes 10,997 33,733 19,031 60,823
Income tax (expense) benefit 0 0 0 0
NET INCOME 10,997 33,733 19,031 60,823
Net loss attributable to noncontrolling interest 0 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 10,997 33,733 19,031 60,823
Less: Accumulated distributions attributable to Class A Convertible Preferred Units (17,257) 0 (34,145) 0
Net Income (loss) Available to Common Unitholders (6,260) 33,733 (15,114) 60,823
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Offshore pipeline transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Sodium minerals and sulfur services        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Marine transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer) | Onshore facilities and transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 746,552 402,126 1,466,712 812,660
General and administrative 13,529 9,338 25,203 19,314
Depreciation, depletion and amortization 77,055 55,984 151,685 111,471
Gain (Loss) on Disposition of Assets   (26,684)   (26,684)
Total costs and expenses 689,459 343,590 1,354,360 704,625
OPERATING INCOME 57,093 58,536 112,352 108,035
Equity in earnings of equity investees 897 (395) 1,529 (645)
Interest (expense) income, net 8,324 10,426 18,896 21,761
Interest expense 3,660 3,466 7,204 6,986
Other expense 0   0  
Income before income taxes 69,974 72,033 139,981 136,137
Income tax (expense) benefit (478) (303) (855) (558)
NET INCOME 69,496 71,730 139,126 135,579
Net loss attributable to noncontrolling interest 0 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 69,496 71,730 139,126 135,579
Less: Accumulated distributions attributable to Class A Convertible Preferred Units 0 0 0 0
Net Income (loss) Available to Common Unitholders 69,496 71,730 139,126 135,579
Reportable Legal Entities | Guarantor Subsidiaries | Offshore pipeline transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 69,969 77,638 143,229 162,766
Cost of products and services sold 16,809 17,362 34,471 34,468
Reportable Legal Entities | Guarantor Subsidiaries | Sodium minerals and sulfur services        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 297,929 42,995 583,026 88,029
Cost of products and services sold 232,021 26,586 455,268 53,739
Reportable Legal Entities | Guarantor Subsidiaries | Marine transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 56,185 53,202 105,114 103,504
Cost of products and services sold 44,217 38,949 82,064 76,191
Reportable Legal Entities | Guarantor Subsidiaries | Onshore facilities and transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 322,469 228,291 635,343 458,361
Cost of products and services sold 305,828 222,055 605,669 436,126
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 7,952 6,613 15,853 13,368
General and administrative 0 0 0 0
Depreciation, depletion and amortization 625 625 1,250 1,250
Gain (Loss) on Disposition of Assets   0   0
Total costs and expenses 4,145 3,702 8,224 7,359
OPERATING INCOME 3,807 2,911 7,629 6,009
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net 0 0 0 0
Interest expense (3,321) (3,498) (6,687) (7,038)
Other expense 0   0  
Income before income taxes 486 (587) 942 (1,029)
Income tax (expense) benefit 222 0 224 0
NET INCOME 708 (587) 1,166 (1,029)
Net loss attributable to noncontrolling interest 126 153 262 305
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 834 (434) 1,428 (724)
Less: Accumulated distributions attributable to Class A Convertible Preferred Units 0 0 0 0
Net Income (loss) Available to Common Unitholders 834 (434) 1,428 (724)
Reportable Legal Entities | Non-Guarantor Subsidiaries | Offshore pipeline transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0
Cost of products and services sold 631 762 1,309 1,524
Reportable Legal Entities | Non-Guarantor Subsidiaries | Sodium minerals and sulfur services        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 3,068 2,089 6,134 3,899
Cost of products and services sold 2,612 2,036 5,116 4,045
Reportable Legal Entities | Non-Guarantor Subsidiaries | Marine transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Reportable Legal Entities | Non-Guarantor Subsidiaries | Onshore facilities and transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 4,884 4,524 9,719 9,469
Cost of products and services sold 277 279 549 540
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Total revenues (2,116) (2,016) (4,369) (3,814)
General and administrative 0 0 0 0
Depreciation, depletion and amortization 0 0 0 0
Gain (Loss) on Disposition of Assets   0   0
Total costs and expenses (2,116) (2,016) (4,369) (3,814)
OPERATING INCOME 0 0 0 0
Equity in earnings of equity investees (70,330) (71,296) (140,554) (134,855)
Interest (expense) income, net 0 0 0 0
Interest expense 0 0 0 0
Other expense 0   0  
Income before income taxes (70,330) (71,296) (140,554) (134,855)
Income tax (expense) benefit 0 0 0 0
NET INCOME (70,330) (71,296) (140,554) (134,855)
Net loss attributable to noncontrolling interest 0 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. (70,330) (71,296) (140,554) (134,855)
Less: Accumulated distributions attributable to Class A Convertible Preferred Units 0 0 0 0
Net Income (loss) Available to Common Unitholders (70,330) (71,296) (140,554) (134,855)
Eliminations | Offshore pipeline transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Eliminations | Sodium minerals and sulfur services        
Condensed Financial Statements, Captions [Line Items]        
Total revenues (2,116) (2,016) (4,369) (3,814)
Cost of products and services sold (2,116) (2,016) (4,369) (3,814)
Eliminations | Marine transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold 0 0 0 0
Eliminations | Onshore facilities and transportation        
Condensed Financial Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Cost of products and services sold $ 0 $ 0 $ 0 $ 0