XML 108 R90.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents $ 7,846   $ 9,041 $ 10,077 $ 7,029
Other current assets 567,823   626,992    
Total current assets 575,669   636,033    
Fixed assets, at cost 5,686,153   5,601,015    
Less: Accumulated depreciation (867,465)   (734,986)    
Net fixed assets 4,818,688   4,866,029    
Mineral Properties, Net 562,315   564,506    
Goodwill 325,046   325,046    
Other assets, net 413,062   364,317    
Advances to affiliates 0   0    
Equity investees 362,852   381,550    
Investments in subsidiaries 0   0    
TOTAL ASSETS 7,057,632   7,137,481    
Current liabilities 384,159   456,264    
Senior secured credit facility, principal 1,306,300   1,099,200    
Senior unsecured notes 2,458,614   2,598,918    
Deferred tax liabilities 12,244   11,913    
Advances from affiliates 0   0    
Other long-term liabilities 293,524 $ 276,435 256,571    
Total liabilities 4,454,841   4,422,866    
Class A Convertible Preferred Units 728,459   697,151    
Partners' capital 1,881,957 $ 2,022,597 2,026,147    
Accumulated Other Comprehensive Income (Loss), Net of Tax (604)   (604)    
Noncontrolling interests (7,021)   (8,079)    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 7,057,632   7,137,481    
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 0   0 0 0
Other current assets 0   0    
Total current assets 0   0    
Fixed assets, at cost 0   0    
Less: Accumulated depreciation 0   0    
Net fixed assets 0   0    
Mineral Properties, Net 0   0    
Goodwill 0   0    
Other assets, net 0   0    
Advances to affiliates 0   0    
Equity investees 0   0    
Investments in subsidiaries 0   0    
TOTAL ASSETS 0   0    
Current liabilities 0   0    
Senior secured credit facility, principal 0   0    
Senior unsecured notes 0   0    
Deferred tax liabilities 0   0    
Advances from affiliates 0   0    
Other long-term liabilities 0   0    
Total liabilities 0   0    
Class A Convertible Preferred Units 0   0    
Partners' capital 0   0    
Accumulated Other Comprehensive Income (Loss), Net of Tax 0   0    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 0   0    
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 6   6 6 6
Other current assets 0   50    
Total current assets 6   56    
Fixed assets, at cost 0   0    
Less: Accumulated depreciation 0   0    
Net fixed assets 0   0    
Mineral Properties, Net 0   0    
Goodwill 0   0    
Other assets, net 12,353   14,083    
Advances to affiliates 3,753,885   3,808,712    
Equity investees 0   0    
Investments in subsidiaries 2,699,080   2,689,861    
TOTAL ASSETS 6,465,324   6,512,712    
Current liabilities 40,584   46,086    
Senior secured credit facility, principal 1,306,300   1,099,200    
Senior unsecured notes 2,458,614   2,598,918    
Deferred tax liabilities 0   0    
Advances from affiliates 0   0    
Other long-term liabilities 49,410   45,210    
Total liabilities 3,854,908   3,789,414    
Class A Convertible Preferred Units 728,459   697,151    
Partners' capital 1,881,957   2,026,147    
Accumulated Other Comprehensive Income (Loss), Net of Tax 0   0    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 6,465,324   6,512,712    
Reportable Legal Entities | Guarantor Subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 5,897   8,340 9,595 6,360
Other current assets 555,496   614,682    
Total current assets 561,393   623,022    
Fixed assets, at cost 5,608,568   5,523,431    
Less: Accumulated depreciation (839,498)   (708,269)    
Net fixed assets 4,769,070   4,815,162    
Mineral Properties, Net 562,315   564,506    
Goodwill 325,046   325,046    
Other assets, net 439,697   378,371    
Advances to affiliates 0   0    
Equity investees 362,852   381,550    
Investments in subsidiaries 84,932   82,616    
TOTAL ASSETS 7,105,305   7,170,273    
Current liabilities 334,786   399,017    
Senior secured credit facility, principal 0   0    
Senior unsecured notes 0   0    
Deferred tax liabilities 12,244   11,913    
Advances from affiliates 3,847,511   3,894,027    
Other long-term liabilities 217,510   182,414    
Total liabilities 4,412,051   4,487,371    
Class A Convertible Preferred Units 0   0    
Partners' capital 2,693,858   2,683,506    
Accumulated Other Comprehensive Income (Loss), Net of Tax (604)   (604)    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 7,105,305   7,170,273    
Reportable Legal Entities | Non-Guarantor Subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 1,943   695 476 663
Other current assets 12,349   12,316    
Total current assets 14,292   13,011    
Fixed assets, at cost 77,585   77,584    
Less: Accumulated depreciation (27,967)   (26,717)    
Net fixed assets 49,618   50,867    
Mineral Properties, Net 0   0    
Goodwill 0   0    
Other assets, net 122,136   126,300    
Advances to affiliates 93,645   85,423    
Equity investees 0   0    
Investments in subsidiaries 0   0    
TOTAL ASSETS 279,691   275,601    
Current liabilities 8,953   11,417    
Senior secured credit facility, principal 0   0    
Senior unsecured notes 0   0    
Deferred tax liabilities 0   0    
Advances from affiliates 0   0    
Other long-term liabilities 187,583   183,237    
Total liabilities 196,536   194,654    
Class A Convertible Preferred Units 0   0    
Partners' capital 90,176   89,026    
Accumulated Other Comprehensive Income (Loss), Net of Tax 0   0    
Noncontrolling interests (7,021)   (8,079)    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 279,691   275,601    
Eliminations          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 0   0 $ 0 $ 0
Other current assets (22)   (56)    
Total current assets (22)   (56)    
Fixed assets, at cost 0   0    
Less: Accumulated depreciation 0   0    
Net fixed assets 0   0    
Mineral Properties, Net 0   0    
Goodwill 0   0    
Other assets, net (161,124)   (154,437)    
Advances to affiliates (3,847,530)   (3,894,135)    
Equity investees 0   0    
Investments in subsidiaries (2,784,012)   (2,772,477)    
TOTAL ASSETS (6,792,688)   (6,821,105)    
Current liabilities (164)   (256)    
Senior secured credit facility, principal 0   0    
Senior unsecured notes 0   0    
Deferred tax liabilities 0   0    
Advances from affiliates (3,847,511)   (3,894,027)    
Other long-term liabilities (160,979)   (154,290)    
Total liabilities (4,008,654)   (4,048,573)    
Class A Convertible Preferred Units 0   0    
Partners' capital (2,784,034)   (2,772,532)    
Accumulated Other Comprehensive Income (Loss), Net of Tax 0   0    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL $ (6,792,688)   $ (6,821,105)