XML 101 R90.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents $ 16,092   $ 9,041 $ 10,773 $ 7,029
Other current assets 564,002   626,992    
Total current assets 580,094   636,033    
Fixed assets, at cost 5,652,880   5,601,015    
Less: Accumulated depreciation (802,261)   (734,986)    
Net fixed assets 4,850,619   4,866,029    
Mineral Properties, Net 563,369   564,506    
Goodwill 325,046   325,046    
Other assets, net 418,215   364,317    
Advances to affiliates 0   0    
Equity investees 372,493   381,550    
Investments in subsidiaries 0   0    
TOTAL ASSETS 7,109,836   7,137,481    
Current liabilities 415,690   456,264    
Senior secured credit facility, principal 1,279,000   1,099,200    
Senior unsecured notes 2,456,749   2,598,918    
Deferred tax liabilities 12,138   11,913    
Advances from affiliates 0   0    
Other long-term liabilities 290,401 $ 276,435 256,571    
Total liabilities 4,453,978   4,422,866    
Class A Convertible Preferred Units 712,687   697,151    
Partner's capital 1,951,590 $ 2,022,597 2,026,147    
Accumulated Other Comprehensive Income (Loss), Net of Tax (604)   (604)    
Noncontrolling interests (7,815)   (8,079)    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 7,109,836   7,137,481    
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 0   0 0 0
Other current assets 0   0    
Total current assets 0   0    
Fixed assets, at cost 0   0    
Less: Accumulated depreciation 0   0    
Net fixed assets 0   0    
Mineral Properties, Net 0   0    
Goodwill 0   0    
Other assets, net 0   0    
Advances to affiliates 0   0    
Equity investees 0   0    
Investments in subsidiaries 0   0    
TOTAL ASSETS 0   0    
Current liabilities 0   0    
Senior secured credit facility, principal 0   0    
Senior unsecured notes 0   0    
Deferred tax liabilities 0   0    
Advances from affiliates 0   0    
Other long-term liabilities 0   0    
Total liabilities 0   0    
Class A Convertible Preferred Units 0   0    
Partner's capital 0   0    
Accumulated Other Comprehensive Income (Loss), Net of Tax 0   0    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 0   0    
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 6   6 6 6
Other current assets 25   50    
Total current assets 31   56    
Fixed assets, at cost 0   0    
Less: Accumulated depreciation 0   0    
Net fixed assets 0   0    
Mineral Properties, Net 0   0    
Goodwill 0   0    
Other assets, net 13,083   14,083    
Advances to affiliates 3,799,305   3,808,712    
Equity investees 0   0    
Investments in subsidiaries 2,693,391   2,689,861    
TOTAL ASSETS 6,505,810   6,512,712    
Current liabilities 57,677   46,086    
Senior secured credit facility, principal 1,279,000   1,099,200    
Senior unsecured notes 2,456,749   2,598,918    
Deferred tax liabilities 0   0    
Advances from affiliates 0   0    
Other long-term liabilities 48,107   45,210    
Total liabilities 3,841,533   3,789,414    
Class A Convertible Preferred Units 712,687   697,151    
Partner's capital 1,951,590   2,026,147    
Accumulated Other Comprehensive Income (Loss), Net of Tax 0   0    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 6,505,810   6,512,712    
Reportable Legal Entities | Guarantor Subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 14,677   8,340 9,638 6,360
Other current assets 551,885   614,682    
Total current assets 566,562   623,022    
Fixed assets, at cost 5,575,295   5,523,431    
Less: Accumulated depreciation (774,919)   (708,269)    
Net fixed assets 4,800,376   4,815,162    
Mineral Properties, Net 563,369   564,506    
Goodwill 325,046   325,046    
Other assets, net 438,693   378,371    
Advances to affiliates 0   0    
Equity investees 372,493   381,550    
Investments in subsidiaries 83,624   82,616    
TOTAL ASSETS 7,150,163   7,170,273    
Current liabilities 348,421   399,017    
Senior secured credit facility, principal 0   0    
Senior unsecured notes 0   0    
Deferred tax liabilities 12,138   11,913    
Advances from affiliates 3,888,239   3,894,027    
Other long-term liabilities 214,494   182,414    
Total liabilities 4,463,292   4,487,371    
Class A Convertible Preferred Units 0   0    
Partner's capital 2,687,475   2,683,506    
Accumulated Other Comprehensive Income (Loss), Net of Tax (604)   (604)    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 7,150,163   7,170,273    
Reportable Legal Entities | Non-Guarantor Subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 1,409   695 1,129 663
Other current assets 12,137   12,316    
Total current assets 13,546   13,011    
Fixed assets, at cost 77,585   77,584    
Less: Accumulated depreciation (27,342)   (26,717)    
Net fixed assets 50,243   50,867    
Mineral Properties, Net 0   0    
Goodwill 0   0    
Other assets, net 124,242   126,300    
Advances to affiliates 89,334   85,423    
Equity investees 0   0    
Investments in subsidiaries 0   0    
TOTAL ASSETS 277,365   275,601    
Current liabilities 10,137   11,417    
Senior secured credit facility, principal 0   0    
Senior unsecured notes 0   0    
Deferred tax liabilities 0   0    
Advances from affiliates 0   0    
Other long-term liabilities 185,456   183,237    
Total liabilities 195,593   194,654    
Class A Convertible Preferred Units 0   0    
Partner's capital 89,587   89,026    
Accumulated Other Comprehensive Income (Loss), Net of Tax 0   0    
Noncontrolling interests (7,815)   (8,079)    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 277,365   275,601    
Eliminations          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 0   0 $ 0 $ 0
Other current assets (45)   (56)    
Total current assets (45)   (56)    
Fixed assets, at cost 0   0    
Less: Accumulated depreciation 0   0    
Net fixed assets 0   0    
Mineral Properties, Net 0   0    
Goodwill 0   0    
Other assets, net (157,803)   (154,437)    
Advances to affiliates (3,888,639)   (3,894,135)    
Equity investees 0   0    
Investments in subsidiaries (2,777,015)   (2,772,477)    
TOTAL ASSETS (6,823,502)   (6,821,105)    
Current liabilities (545)   (256)    
Senior secured credit facility, principal 0   0    
Senior unsecured notes 0   0    
Deferred tax liabilities 0   0    
Advances from affiliates (3,888,239)   (3,894,027)    
Other long-term liabilities (157,656)   (154,290)    
Total liabilities (4,046,440)   (4,048,573)    
Class A Convertible Preferred Units 0   0    
Partner's capital (2,777,062)   (2,772,532)    
Accumulated Other Comprehensive Income (Loss), Net of Tax 0   0    
Noncontrolling interests 0   0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL $ (6,823,502)   $ (6,821,105)