XML 27 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Debt
Debt
Our obligations under debt arrangements consisted of the following:
 
March 31, 2018
 
December 31, 2017
 
Principal
 
Unamortized Discount and Debt Issuance Costs (1)
 
Net Value
 
Principal
 
Unamortized Discount and Debt Issuance Costs (1)
 
Net Value
Senior secured credit facility
$
1,279,000

 
$

 
$
1,279,000

 
$
1,099,200

 
$

 
$
1,099,200

5.750% senior unsecured notes due February 2021

 

 

 
145,170

 
1,303

 
143,867

6.750% senior unsecured notes due August 2022
750,000

 
15,257

 
734,743

 
750,000

 
16,077

 
733,923

6.000% senior unsecured notes due May 2023
400,000

 
5,424

 
394,576

 
400,000

 
5,691

 
394,309

5.625% senior unsecured notes due June 2024
350,000

 
5,493

 
344,507

 
350,000

 
5,717

 
344,283

6.500% senior unsecured notes due October 2025
550,000

 
9,157

 
540,843

 
550,000

 
9,462

 
540,538

6.250% senior unsecured notes due May 2026
450,000

 
7,920

 
442,080

 
450,000

 
8,002

 
441,998

Total long-term debt
$
3,779,000

 
$
43,251

 
$
3,735,749

 
$
3,744,370

 
$
46,252

 
$
3,698,118


(1)
Unamortized debt issuance costs associated with our senior secured credit facility (included in Other Long Term Assets on the Unaudited Condensed Consolidated Balance Sheet) were $13.1 million and $14.1 million as of March 31, 2018 and December 31, 2017, respectively.
As of March 31, 2018, we were in compliance with the financial covenants contained in our credit agreement and senior unsecured notes indentures.
Senior Secured Credit Facility
The key terms for rates under our $1.7 billion senior secured credit facility, which are dependent on our leverage ratio (as defined in the credit agreement), are as follows:
The applicable margin varies from 1.50% to 3.00% on Eurodollar borrowings and from 0.50% to 2.00% on alternate base rate borrowings.
Letter of credit fees range from 1.50% to 3.00%
The commitment fee on the unused committed amount will range from 0.25% to 0.50%.
The accordion feature is $300.0 million, giving us the ability to expand the size of the facility to up to $2.0 billion for acquisitions or growth projects, subject to lender consent.
At March 31, 2018, we had $1.3 billion borrowed under our $1.7 billion credit facility, with $40.5 million of the borrowed amount designated as a loan under the inventory sublimit. Our credit agreement allows up to $100.0 million of the capacity to be used for letters of credit, of which $1.2 million was outstanding at March 31, 2018. Due to the revolving nature of loans under our credit facility, additional borrowings and periodic repayments and re-borrowings may be made until the maturity date. The total amount available for borrowings under our credit facility at March 31, 2018 was $419.8 million.
Senior Unsecured Note Issuances, Redemption, and Extinguishment
On December 11, 2017, we issued $450 million in aggregate principal amount of 6.25% senior unsecured notes due May 15, 2026 (the "2026 Notes"). Interest payments are due May 15 and November 15 of each year with the initial interest payment due May 15, 2018. Our 2026 Notes mature on May 15, 2026. That issuance generated proceeds of $441.8 million, net of issuance costs incurred. We used $204.8 million of the net proceeds to redeem the portion of the 5.75% senior unsecured notes due February 15, 2021 (the "2021 Notes") that were validly tendered and the remaining net proceeds to repay a portion of the borrowings outstanding under our revolving credit facility. On February 15, 2018, we redeemed our remaining 2021 Notes in full at a redemption price of 101.438% of the principal amount, plus accrued and unpaid interest up to, but not including, the redemption date. We incurred a total loss of approximately $3.3 million relating to the extinguishment of those notes (including the writeoff of the related unamortized debt issuance costs), which loss is recorded as "Other income/(expense), net" in our Consolidated Statements of Operations.