XML 58 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Alkali Business [Member]  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
The preliminary allocation of the purchase price, as presented on our Consolidated Balance Sheet, is summarized as follows:
Accounts receivable
138,258

Inventories
34,929

Other current assets
13,254

Fixed assets
663,217

Mineral leaseholds
566,019

Intangible assets
800

Other assets
3,612

Accounts payable
(44,547
)
Accrued Liabilities
(36,884
)
Other long-term liabilities
(13,658
)
     Total Purchase Price
$
1,325,000

Selected Financial Information
The following table presents selected financial information included in our Consolidated Financial Statements for the periods presented:
 
Year Ended
December 31,
 
2017
Revenues
277,011

Net income
42,014

Schedule of Pro Forma Financial Information
The dilutive effect of Class A Preferred Units is calculated using the if-converted method.
 
Year Ended
December 31,
 
2017
 
2016
 
2015
Pro forma consolidated financial operating results:
 
 
 
 
 
Revenues
$
2,549,438

 
$
2,498,293

 
$
3,043,529

Net Income Attributable to Genesis Energy, L.P.
84,010

 
120,515

 
416,118

Net Income Available to Common Unitholders
18,953

 
57,057

 
351,436

Basic and diluted earnings per common unit:
 
 
 
 
 
As reported net income per common unit
$
0.50

 
$
1.00

 
$
4.10

Pro forma net income per common unit, basic
$
0.16

 
$
0.50

 
$
3.41

Pro forma net income per common unit, dilutive
$
0.16

 
$
0.50

 
$
3.33

Enterprise Offshore Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
The allocation of the purchase price, as presented on our Consolidated Balance Sheet, is summarized as follows:
Cash
$
1,270

Accounts receivable
29,768

Inventories
600

Other current assets
10,432

Fixed assets
1,225,685

Intangible assets
79,050

Equity investees
352,535

Other assets
1,966

Accounts payable
(6,110
)
Accrued liabilities
(18,662
)
Other long-term liabilities
(161,412
)
Noncontrolling interest
6,447

Total purchase price
$
1,521,569

Selected Financial Information
The following table presents selected financial information included in our Consolidated Financial Statements for the periods presented:
 
Year Ended
December 31,
 
2015
Revenues
$
101,444

Net income
$
58,805

Schedule of Pro Forma Financial Information
The table below presents selected unaudited pro forma financial information incorporating the historical results of our newly acquired offshore pipeline transportation assets. The pro forma financial information below has been prepared as if the acquisition had been completed on January 1, 2015 and is based upon assumptions deemed appropriate by us and may not be indicative of actual results. This pro forma information was prepared using historical financial data of the Enterprise offshore pipelines and services businesses and reflects certain estimates and assumptions made by our management. Our unaudited pro forma financial information is not necessarily indicative of what our consolidated financial results would have been had our Enterprise acquisition been completed on January 1, 2015.
 
Year Ended
December 31,
Pro forma consolidated financial operating results:
2015
Revenues
$
2,421,989

Net Income Attributable to Genesis Energy L.P.
$
425,363

Basic and diluted earnings per unit:
 
As reported net income per unit
$
4.09

Pro forma net income per unit
$
3.91