XML 148 R124.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]                      
Offshore pipeline transportation services                 $ 318,239 $ 334,679 $ 140,230
Sodium minerals and sulfur services                 462,622 171,503 177,880
Marine transportation                 205,287 213,021 238,757
Onshore facilities and transportation                 1,042,229 993,290 1,689,662
Total revenues $ 720,049 $ 486,114 $ 406,723 $ 415,491 $ 428,053 $ 460,050 $ 445,976 $ 378,414 2,028,377 1,712,493 2,246,529
Onshore facilities and transportation costs                 968,647 924,627 1,602,808
Marine transportation operating costs                 154,606 142,551 135,200
Sodium minerals and sulfur services operating costs                 333,918 91,443 96,806
Offshore pipeline transportation operating costs                 72,065 79,624 39,713
General and administrative                 66,421 45,625 64,995
Depreciation, depletion and amortization                 252,480 222,196 150,140
Gain on sale of assets                 (40,311) 0 0
Total costs and expenses                 1,807,826 1,506,066 2,089,662
OPERATING INCOME 63,407 43,100 61,447 52,597 43,412 55,179 47,988 59,848 220,551 206,427 156,867
Equity in earnings of equity investees                 51,046 47,944 54,450
Equity in earnings of subsidiaries                 0 0 0
Gain on basis step up on historical interest                 0 0 332,380
Interest expense                 (176,762) (139,947) (100,596)
Other expense, net                 (16,715) 0 (17,529)
Income from operations before income taxes                 78,120 114,424 425,572
Income tax benefit (expense)                 3,959 (3,342) (3,987)
NET INCOME 15,401 6,160 33,580 26,938 20,321 31,983 23,601 35,177 82,079 111,082 421,585
Net loss attributable to noncontrolling interests 111 152 153 152 1,797 118 126 126 568 2,167 943
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. $ 15,512 $ 6,312 $ 33,733 $ 27,090 $ 22,118 $ 32,101 $ 23,727 $ 35,303 82,647 113,249 422,528
Less: Accumulated distributions attributable to Class A Convertible Preferred Units                 (21,995) 0 0
Net Income Available to Common Unitholders                 60,652 113,249 422,528
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)                      
Condensed Financial Statements, Captions [Line Items]                      
Offshore pipeline transportation services                 0 0 0
Sodium minerals and sulfur services                 0 0 0
Marine transportation                 0 0 0
Onshore facilities and transportation                 0 0 0
Total revenues                 0 0 0
Onshore facilities and transportation costs                 0 0 0
Marine transportation operating costs                 0 0 0
Sodium minerals and sulfur services operating costs                 0 0 0
Offshore pipeline transportation operating costs                 0 0 0
General and administrative                 0 0 0
Depreciation, depletion and amortization                 0 0 0
Gain on sale of assets                 0    
Total costs and expenses                 0 0 0
OPERATING INCOME                 0 0 0
Equity in earnings of equity investees                 0 0 0
Equity in earnings of subsidiaries                 0 0 0
Gain on basis step up on historical interest                     0
Interest expense                 0 0 0
Other expense, net                 0 0 0
Income from operations before income taxes                 0 0 0
Income tax benefit (expense)                 0 0 0
NET INCOME                 0 0 0
Net loss attributable to noncontrolling interests                 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 0 0 0
Less: Accumulated distributions attributable to Class A Convertible Preferred Units                 0 0 0
Net Income Available to Common Unitholders                 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)                      
Condensed Financial Statements, Captions [Line Items]                      
Offshore pipeline transportation services                 0 0 0
Sodium minerals and sulfur services                 0 0 0
Marine transportation                 0 0 0
Onshore facilities and transportation                 0 0 0
Total revenues                 0 0 0
Onshore facilities and transportation costs                 0 0 0
Marine transportation operating costs                 0 0 0
Sodium minerals and sulfur services operating costs                 0 0 0
Offshore pipeline transportation operating costs                 0 0 0
General and administrative                 0 0 0
Depreciation, depletion and amortization                 0 0 0
Gain on sale of assets                 0    
Total costs and expenses                 0 0 0
OPERATING INCOME                 0 0 0
Equity in earnings of equity investees                 0 0 0
Equity in earnings of subsidiaries                 276,341 253,048 542,226
Gain on basis step up on historical interest                     0
Interest expense                 (176,979) (139,799) (100,494)
Other expense, net                 (16,715) 0 (19,204)
Income from operations before income taxes                 82,647 113,249 422,528
Income tax benefit (expense)                 0 0 0
NET INCOME                 82,647 113,249 422,528
Net loss attributable to noncontrolling interests                 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 82,647 113,249 422,528
Less: Accumulated distributions attributable to Class A Convertible Preferred Units                 (21,995) 0 0
Net Income Available to Common Unitholders                 60,652 113,249 422,528
Reportable Legal Entities | Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Offshore pipeline transportation services                 318,239 334,679 137,681
Sodium minerals and sulfur services                 460,790 171,389 175,132
Marine transportation                 205,287 213,021 238,757
Onshore facilities and transportation                 1,023,293 972,794 1,665,917
Total revenues                 2,007,609 1,691,883 2,217,487
Onshore facilities and transportation costs                 967,558 923,567 1,601,972
Marine transportation operating costs                 154,606 142,551 135,200
Sodium minerals and sulfur services operating costs                 332,209 90,711 94,241
Offshore pipeline transportation operating costs                 69,225 68,791 38,459
General and administrative                 66,421 45,625 64,995
Depreciation, depletion and amortization                 249,980 219,696 141,785
Gain on sale of assets                 (40,311)    
Total costs and expenses                 1,799,688 1,490,941 2,076,652
OPERATING INCOME                 207,921 200,942 140,835
Equity in earnings of equity investees                 51,046 47,944 54,450
Equity in earnings of subsidiaries                 (520) (6,744) 2,053
Gain on basis step up on historical interest                     332,380
Interest expense                 14,122 14,407 15,042
Other expense, net                 0 0 1,675
Income from operations before income taxes                 272,569 256,549 546,435
Income tax benefit (expense)                 3,928 (3,337) (4,036)
NET INCOME                 276,497 253,212 542,399
Net loss attributable to noncontrolling interests                 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 276,497 253,212 542,399
Less: Accumulated distributions attributable to Class A Convertible Preferred Units                 0 0 0
Net Income Available to Common Unitholders                 276,497 253,212 542,399
Reportable Legal Entities | Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Offshore pipeline transportation services                 0 2,549
Sodium minerals and sulfur services                 9,252 7,873 11,942
Marine transportation                 0 0 0
Onshore facilities and transportation                 18,936 20,496 23,745
Total revenues                 28,188 28,369 38,236
Onshore facilities and transportation costs                 1,089 1,060 836
Marine transportation operating costs                 0 0 0
Sodium minerals and sulfur services operating costs                 9,129 8,491 11,759
Offshore pipeline transportation operating costs                 2,840 10,833 1,254
General and administrative                 0 0 0
Depreciation, depletion and amortization                 2,500 2,500 8,355
Gain on sale of assets                 0    
Total costs and expenses                 15,558 22,884 22,204
OPERATING INCOME                 12,630 5,485 16,032
Equity in earnings of equity investees                 0 0 0
Equity in earnings of subsidiaries                 0 0 0
Gain on basis step up on historical interest                     0
Interest expense                 (13,905) (14,555) (15,144)
Other expense, net                 0 0 0
Income from operations before income taxes                 (1,275) (9,070) 888
Income tax benefit (expense)                 31 (5) 49
NET INCOME                 (1,244) (9,075) 937
Net loss attributable to noncontrolling interests                 568 2,167 943
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 (676) (6,908) 1,880
Less: Accumulated distributions attributable to Class A Convertible Preferred Units                 0 0 0
Net Income Available to Common Unitholders                 (676) (6,908) 1,880
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Offshore pipeline transportation services                 0 0 0
Sodium minerals and sulfur services                 (7,420) (7,759) (9,194)
Marine transportation                 0 0 0
Onshore facilities and transportation                 0 0 0
Total revenues                 (7,420) (7,759) (9,194)
Onshore facilities and transportation costs                 0 0 0
Marine transportation operating costs                 0 0 0
Sodium minerals and sulfur services operating costs                 (7,420) (7,759) (9,194)
Offshore pipeline transportation operating costs                 0 0 0
General and administrative                 0 0 0
Depreciation, depletion and amortization                 0 0 0
Gain on sale of assets                 0    
Total costs and expenses                 (7,420) (7,759) (9,194)
OPERATING INCOME                 0 0 0
Equity in earnings of equity investees                 0 0 0
Equity in earnings of subsidiaries                 (275,821) (246,304) (544,279)
Gain on basis step up on historical interest                     0
Interest expense                 0 0 0
Other expense, net                 0 0 0
Income from operations before income taxes                 (275,821) (246,304) (544,279)
Income tax benefit (expense)                 0 0 0
NET INCOME                 (275,821) (246,304) (544,279)
Net loss attributable to noncontrolling interests                 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 (275,821) (246,304) (544,279)
Less: Accumulated distributions attributable to Class A Convertible Preferred Units                 0 0 0
Net Income Available to Common Unitholders                 $ (275,821) $ (246,304) $ (544,279)