XML 147 R123.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 9,041 $ 7,029 $ 10,895 $ 9,462
Other current assets 626,992 352,540    
Total current assets 636,033 359,569    
Fixed assets, at cost 5,601,015 4,763,396    
Less: Accumulated depreciation (734,986) (548,532)    
Net fixed assets 4,866,029 4,214,864    
MINERALS LEASEHOLDS, net of accumulated depletion 564,506 0    
Goodwill 325,046 325,046    
Other assets, net 364,317 394,357    
Advances to affiliates 0 0    
Equity investees and other investments 381,550 408,756    
Investments in subsidiaries 0 0    
TOTAL ASSETS 7,137,481 5,702,592 5,459,599  
Current liabilities 456,264 260,803    
Senior secured credit facilities 1,099,200 1,278,200    
Senior unsecured notes 2,598,918 1,813,169    
Deferred tax liabilities 11,913 15,971    
Deferred tax liabilities 20,134 25,889    
Advances from affiliates 0 0    
Other liabilities 256,571 204,481    
Total liabilities 4,422,866 3,582,542    
Class A Convertible Preferred Units 697,151 0    
Partners’ capital, common units 2,026,147 2,130,331    
Accumulated other comprehensive loss (604) [1] 0    
Noncontrolling interests (8,079) (10,281)    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 7,137,481 5,702,592    
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets 0 0    
Total current assets 0 0    
Fixed assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
MINERALS LEASEHOLDS, net of accumulated depletion 0 0    
Goodwill 0 0    
Other assets, net 0 0    
Advances to affiliates 0 0    
Equity investees and other investments 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 0 0    
Current liabilities 0 0    
Senior secured credit facilities 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0      
Deferred tax liabilities   0    
Advances from affiliates 0 0    
Other liabilities 0 0    
Total liabilities 0 0    
Class A Convertible Preferred Units 0 0    
Partners’ capital, common units 0 0    
Accumulated other comprehensive loss 0 [1] 0    
Noncontrolling interests 0 0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 0 0    
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 6 6 6 9
Other current assets 50 50    
Total current assets 56 56    
Fixed assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
MINERALS LEASEHOLDS, net of accumulated depletion 0 0    
Goodwill 0 0    
Other assets, net 14,083 10,696    
Advances to affiliates 3,808,712 2,650,930    
Equity investees and other investments 0 0    
Investments in subsidiaries 2,689,861 2,594,882    
TOTAL ASSETS 6,512,712 5,256,564    
Current liabilities 46,086 34,864    
Senior secured credit facilities 1,099,200 1,278,200    
Senior unsecured notes 2,598,918 1,813,169    
Deferred tax liabilities 0      
Deferred tax liabilities   0    
Advances from affiliates 0 0    
Other liabilities 45,210 0    
Total liabilities 3,789,414 3,126,233    
Class A Convertible Preferred Units 697,151 0    
Partners’ capital, common units 2,026,147 2,130,331    
Accumulated other comprehensive loss 0 [1] 0    
Noncontrolling interests 0 0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 6,512,712 5,256,564    
Reportable Legal Entities | Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 8,340 6,360 8,288 8,310
Other current assets 614,682 340,555    
Total current assets 623,022 346,915    
Fixed assets, at cost 5,523,431 4,685,811    
Less: Accumulated depreciation (708,269) (524,315)    
Net fixed assets 4,815,162 4,161,496    
MINERALS LEASEHOLDS, net of accumulated depletion 564,506 0    
Goodwill 325,046 325,046    
Other assets, net 378,371 390,214    
Advances to affiliates 0 0    
Equity investees and other investments 381,550 408,756    
Investments in subsidiaries 82,616 80,735    
TOTAL ASSETS 7,170,273 5,713,162    
Current liabilities 399,017 211,591    
Senior secured credit facilities 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 11,913      
Deferred tax liabilities   25,889    
Advances from affiliates 3,894,027 2,724,224    
Other liabilities 182,414 165,266    
Total liabilities 4,487,371 3,126,970    
Class A Convertible Preferred Units 0 0    
Partners’ capital, common units 2,683,506 2,586,192    
Accumulated other comprehensive loss (604) [1] 0    
Noncontrolling interests 0 0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 7,170,273 5,713,162    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 695 663 2,601 1,143
Other current assets 12,316 12,237    
Total current assets 13,011 12,900    
Fixed assets, at cost 77,584 77,585    
Less: Accumulated depreciation (26,717) (24,217)    
Net fixed assets 50,867 53,368    
MINERALS LEASEHOLDS, net of accumulated depletion 0 0    
Goodwill 0 0    
Other assets, net 126,300 133,980    
Advances to affiliates 85,423 73,295    
Equity investees and other investments 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 275,601 273,543    
Current liabilities 11,417 14,505    
Senior secured credit facilities 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0      
Deferred tax liabilities   0    
Advances from affiliates 0 0    
Other liabilities 183,237 179,592    
Total liabilities 194,654 194,097    
Class A Convertible Preferred Units 0 0    
Partners’ capital, common units 89,026 89,727    
Accumulated other comprehensive loss 0 [1] 0    
Noncontrolling interests (8,079) (10,281)    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL 275,601 273,543    
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Other current assets (56) (302)    
Total current assets (56) (302)    
Fixed assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
MINERALS LEASEHOLDS, net of accumulated depletion 0 0    
Goodwill 0 0    
Other assets, net (154,437) (140,533)    
Advances to affiliates (3,894,135) (2,724,225)    
Equity investees and other investments 0 0    
Investments in subsidiaries (2,772,477) (2,675,617)    
TOTAL ASSETS (6,821,105) (5,540,677)    
Current liabilities (256) (157)    
Senior secured credit facilities 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0      
Deferred tax liabilities   0    
Advances from affiliates (3,894,027) (2,724,224)    
Other liabilities (154,290) (140,377)    
Total liabilities (4,048,573) (2,864,758)    
Class A Convertible Preferred Units 0 0    
Partners’ capital, common units (2,772,532) (2,675,919)    
Accumulated other comprehensive loss 0 [1] 0    
Noncontrolling interests 0 0    
TOTAL LIABILITIES, MEZZANINE CAPITAL AND PARTNERS’ CAPITAL $ (6,821,105) $ (5,540,677)    
[1] The entire balance and activity within Accumulated Other Comprehensive Income is related to our pension held within our Guarantor Subsidiaries.